{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":19,"n_cols":11,"rows_kept":19,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,10,4,10]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"预算03表"]
["支  出  预  算  总  表"]
["2015-03-09",{"$nulls":9},"单位：万元"]
["功能科目编码",null,null,"单位代码","单位名称（功能科目）","总   计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助"]
["**","**","**","**","**",1,2,3,4,5,6]
[{"$nulls":4},"合计",{"v":9339.54,"d":"9,339.54"},{"v":7343.04,"d":"7,343.04"},{"v":4002.85,"d":"4,002.85"},{"v":2251.12,"d":"2,251.12"},{"v":1089.07,"d":"1,089.07"},{"v":1996.5,"d":"1,996.50"}]
[{"$nulls":3},"091035","山西职业技术学院",{"v":9339.54,"d":"9,339.54"},{"v":7343.04,"d":"7,343.04"},{"v":4002.85,"d":"4,002.85"},{"v":2251.12,"d":"2,251.12"},{"v":1089.07,"d":"1,089.07"},{"v":1996.5,"d":"1,996.50"}]
["205",{"$nulls":3},"  教育支出",{"v":8633.2,"d":"8,633.20"},{"v":6636.7,"d":"6,636.70"},{"v":3759.97,"d":"3,759.97"},{"v":2215.3,"d":"2,215.30"},661.43,{"v":1996.5,"d":"1,996.50"}]
[null,"03",null,null,"    职业教育",{"v":8633.2,"d":"8,633.20"},{"v":6636.7,"d":"6,636.70"},{"v":3759.97,"d":"3,759.97"},{"v":2215.3,"d":"2,215.30"},661.43,{"v":1996.5,"d":"1,996.50"}]
["  205","  03","05","  091035","      高等职业教育",{"v":8633.2,"d":"8,633.20"},{"v":6636.7,"d":"6,636.70"},{"v":3759.97,"d":"3,759.97"},{"v":2215.3,"d":"2,215.30"},661.43,{"v":1996.5,"d":"1,996.50"}]
["208",{"$nulls":3},"  社会保障和就业支出",402.08,402.08,{"v":0,"d":"0.00"},35.82,366.26,{"v":0,"d":"0.00"}]
[null,"05",null,null,"    行政事业单位离退休",402.08,402.08,{"v":0,"d":"0.00"},35.82,366.26,{"v":0,"d":"0.00"}]
["  208","  05","02","  091035","      事业单位离退休",402.08,402.08,{"v":0,"d":"0.00"},35.82,366.26,{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"  医疗卫生与计划生育支出",304.26,304.26,242.88,{"v":0,"d":"0.00"},61.38,{"v":0,"d":"0.00"}]
[null,"05",null,null,"    医疗保障",288.96,288.96,242.88,{"v":0,"d":"0.00"},46.08,{"v":0,"d":"0.00"}]
["  210","  05","02","  091035","      事业单位医疗",288.96,288.96,242.88,{"v":0,"d":"0.00"},46.08,{"v":0,"d":"0.00"}]
[null,"07",null,null,"    计划生育事务",{"v":15.3,"d":"15.30"},{"v":15.3,"d":"15.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15.3,"d":"15.30"},{"v":0,"d":"0.00"}]
["  210","  07","99","  091035","      其他计划生育事务支出",{"v":15.3,"d":"15.30"},{"v":15.3,"d":"15.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15.3,"d":"15.30"},{"v":0,"d":"0.00"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}