{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":19,"n_cols":12,"rows_kept":19,"merged":[[2,0,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"2013年财政拨款支出预算表"]
["编制单位：山西职业技术学院",{"$nulls":10},"单位：万元"]
["功能科目编码",null,null,"单位代码","单位名称（功能科目）","总   计","基本支出",{"$nulls":3},"项目支出","备注"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助"]
["**","**","**","**","**",1,2,3,4,5,6,7]
[{"$nulls":4},"合计",{"v":3192.6200000000003,"d":"3,192.62"},{"v":3192.6200000000003,"d":"3,192.62"},{"v":1685.9,"d":"1,685.90"},757.36,749.36]
[{"$nulls":3},"091035","山西职业技术学院",{"v":3192.6200000000003,"d":"3,192.62"},{"v":3192.6200000000003,"d":"3,192.62"},{"v":1685.9,"d":"1,685.90"},757.36,749.36]
["201",{"$nulls":3},"  一般公共服务",14.26,14.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},14.26]
[null,"12",null,null,"    人口与计划生育事务",14.26,14.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},14.26]
["  201","  12","05","  091035","      计划生育家庭奖励",14.26,14.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},14.26]
["205",{"$nulls":3},"  教育",{"v":2625.69,"d":"2,625.69"},{"v":2625.69,"d":"2,625.69"},{"v":1518.24,"d":"1,518.24"},736.32,371.13]
[null,"03",null,null,"    职业教育",{"v":2625.69,"d":"2,625.69"},{"v":2625.69,"d":"2,625.69"},{"v":1518.24,"d":"1,518.24"},736.32,371.13]
["  205","  03","05","  091035","      高等职业教育",{"v":2625.69,"d":"2,625.69"},{"v":2625.69,"d":"2,625.69"},{"v":1518.24,"d":"1,518.24"},736.32,371.13]
["208",{"$nulls":3},"  社会保障和就业",342.29,342.29,{"v":0,"d":"0.00"},21.04,321.25]
[null,"05",null,null,"    行政事业单位离退休",342.29,342.29,{"v":0,"d":"0.00"},21.04,321.25]
["  208","  05","02","  091035","      事业单位离退休",342.29,342.29,{"v":0,"d":"0.00"},21.04,321.25]
["210",{"$nulls":3},"  医疗卫生",210.38,210.38,167.66,{"v":0,"d":"0.00"},42.72]
[null,"05",null,null,"    医疗保障",210.38,210.38,167.66,{"v":0,"d":"0.00"},42.72]
["  210","  05","02","  091035","      事业单位医疗",210.38,210.38,167.66,{"v":0,"d":"0.00"},42.72]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}