{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["Z01 收入支出决算批复表","Z03 收入决算批复表","Z04 支出决算批复表","Z01_1 财政拨款收入支出决算批复表","Z07 一般公共预算财政拨款收入支出决算批复表","Z08 一般公共预算财政拨款支出决算明细批复表","Z09 政府性基金预算财政拨款收入支出决算批复表","FMDM 封面代码"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算批复表","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[3,0,3,2],[3,3,3,5],[37,0,37,5],[38,0,38,5],[39,0,39,5],[40,0,40,5],[41,0,41,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算批复表"]
[{"$nulls":5},"财决批复01表"]
["部门：山西省物流技术学校",{"$nulls":4},"金额单位：元"]
["收入","收入","收入","支出","支出","支出"]
["项目","行次","金额","项目","行次","金额"]
["栏次",null,"1","栏次",null,"2"]
["一、财政拨款收入","1",{"v":15732700,"d":"15,732,700.00"},"一、一般公共服务支出","32",{"v":0,"d":"0.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","33",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","34",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":11000000,"d":"11,000,000.00"},"四、公共安全支出","35",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","36",{"v":24169024.24,"d":"24,169,024.24"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","37",{"v":0,"d":"0.00"}]
["六、其他收入","7",{"v":63174.66,"d":"63,174.66"},"七、文化体育与传媒支出","38",{"v":0,"d":"0.00"}]
[null,"8",null,"八、社会保障和就业支出","39",{"v":2924300,"d":"2,924,300.00"}]
[null,"9",null,"九、医疗卫生与计划生育支出","40",{"v":1083200,"d":"1,083,200.00"}]
[null,"10",null,"十、节能环保支出","41",{"v":0,"d":"0.00"}]
[null,"11",null,"十一、城乡社区支出","42",{"v":0,"d":"0.00"}]
[null,"12",null,"十二、农林水支出","43",{"v":0,"d":"0.00"}]
[null,"13",null,"十三、交通运输支出","44",{"v":0,"d":"0.00"}]
[null,"14",null,"十四、资源勘探信息等支出","45",{"v":0,"d":"0.00"}]
[null,"15",null,"十五、商业服务业等支出","46",{"v":0,"d":"0.00"}]
[null,"16",null,"十六、金融支出","47",{"v":0,"d":"0.00"}]
[null,"17",null,"十七、援助其他地区支出","48",{"v":0,"d":"0.00"}]
[null,"18",null,"十八、国土海洋气象等支出","49",{"v":0,"d":"0.00"}]
[null,"19",null,"十九、住房保障支出","50",{"v":0,"d":"0.00"}]
[null,"20",null,"二十、粮油物资储备支出","51",{"v":0,"d":"0.00"}]
[null,"21",null,"二十一、其他支出","52",{"v":0,"d":"0.00"}]
["本年收入合计","22",{"v":26795874.66,"d":"26,795,874.66"},"二十二、债务还本支出","53",{"v":0,"d":"0.00"}]
["用事业基金弥补收支差额","23",{"v":0,"d":"0.00"},"二十三、债务付息支出","54",{"v":0,"d":"0.00"}]
["年初结转和结余","24",{"v":1471287.58,"d":"1,471,287.58"},null,"55"]
["  其中：项目支出结转和结余","25",{"v":1471287.58,"d":"1,471,287.58"},"本年支出合计","56",{"v":28176524.24,"d":"28,176,524.24"}]
[null,"26",null,"结余分配","57",{"v":0,"d":"0.00"}]
[null,"27",null,"  其中：提取职工福利基金","58",{"v":0,"d":"0.00"}]
[null,"28",null,"        转入事业基金","59",{"v":0,"d":"0.00"}]
[null,"29",null,"年末结转和结余","60",{"v":90638,"d":"90,638.00"}]
[null,"30",null,"  其中：项目支出结转和结余","61",{"v":90638,"d":"90,638.00"}]
["总计","31",{"v":28267162.24,"d":"28,267,162.24"},"总计","62",{"v":28267162.24,"d":"28,267,162.24"}]
["注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。"]
["    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。"]
["    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"Z03 收入决算批复表","index":1,"n_rows":29,"n_cols":11,"rows_kept":29,"merged":[[3,0,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,10],[26,0,26,10],[27,0,27,10],[28,0,28,10]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"收入决算批复表"]
[{"$nulls":10},"财决批复02表"]
["部门：山西省物流技术学校",{"$nulls":9},"金额单位：元"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["类","款","项","合计",{"v":26795874.66,"d":"26,795,874.66"},{"v":15732700,"d":"15,732,700.00"},{"v":0,"d":"0.00"},{"v":11000000,"d":"11,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":63174.66,"d":"63,174.66"}]
["205","205","205","教育支出",{"v":22788374.66,"d":"22,788,374.66"},{"v":12072900,"d":"12,072,900.00"},{"v":0,"d":"0.00"},{"v":10652300,"d":"10,652,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":63174.66,"d":"63,174.66"}]
["20503","20503","20503","职业教育",{"v":22783674.66,"d":"22,783,674.66"},{"v":12068200,"d":"12,068,200.00"},{"v":0,"d":"0.00"},{"v":10652300,"d":"10,652,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":63174.66,"d":"63,174.66"}]
["2050302","2050302","2050302","  中专教育",{"v":22776074.66,"d":"22,776,074.66"},{"v":12060600,"d":"12,060,600.00"},{"v":0,"d":"0.00"},{"v":10652300,"d":"10,652,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":63174.66,"d":"63,174.66"}]
["2050399","2050399","2050399","  其他职业教育支出",{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20599","20599","20599","其他教育支出",{"v":4700,"d":"4,700.00"},{"v":4700,"d":"4,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2059999","2059999","2059999","  其他教育支出",{"v":4700,"d":"4,700.00"},{"v":4700,"d":"4,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",{"v":2924300,"d":"2,924,300.00"},{"v":2671100,"d":"2,671,100.00"},{"v":0,"d":"0.00"},{"v":253200,"d":"253,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","20805","20805","行政事业单位离退休",{"v":2924300,"d":"2,924,300.00"},{"v":2671100,"d":"2,671,100.00"},{"v":0,"d":"0.00"},{"v":253200,"d":"253,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":392100,"d":"392,100.00"},{"v":392100,"d":"392,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",{"v":1808700,"d":"1,808,700.00"},{"v":1627800,"d":"1,627,800.00"},{"v":0,"d":"0.00"},{"v":180900,"d":"180,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出★",{"v":723500,"d":"723,500.00"},{"v":651200,"d":"651,200.00"},{"v":0,"d":"0.00"},{"v":72300,"d":"72,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","210","210","医疗卫生与计划生育支出",{"v":1083200,"d":"1,083,200.00"},{"v":988700,"d":"988,700.00"},{"v":0,"d":"0.00"},{"v":94500,"d":"94,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","21007","21007","计划生育事务",{"v":61800,"d":"61,800.00"},{"v":61800,"d":"61,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","2100799","2100799","  其他计划生育事务支出",{"v":61800,"d":"61,800.00"},{"v":61800,"d":"61,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","21011","21011","行政事业单位医疗",{"v":1021400,"d":"1,021,400.00"},{"v":926900,"d":"926,900.00"},{"v":0,"d":"0.00"},{"v":94500,"d":"94,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","  事业单位医疗★",{"v":1021400,"d":"1,021,400.00"},{"v":926900,"d":"926,900.00"},{"v":0,"d":"0.00"},{"v":94500,"d":"94,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。"]
["    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。"]
["    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。"]
["    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"Z04 支出决算批复表","index":2,"n_rows":29,"n_cols":10,"rows_kept":29,"merged":[[3,0,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,9],[26,0,26,9],[27,0,27,9],[28,0,28,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"支出决算批复表"]
[{"$nulls":9},"财决批复03表"]
["部门：山西省物流技术学校",{"$nulls":8},"金额单位：元"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["类","款","项","栏次","1","2","3","4","5","6"]
["类","款","项","合计",{"v":28176524.24,"d":"28,176,524.24"},{"v":26349660.09,"d":"26,349,660.09"},{"v":1826864.15,"d":"1,826,864.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","205","205","教育支出",{"v":24169024.24,"d":"24,169,024.24"},{"v":22342160.09,"d":"22,342,160.09"},{"v":1826864.15,"d":"1,826,864.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","20503","20503","职业教育",{"v":24164324.24,"d":"24,164,324.24"},{"v":22342160.09,"d":"22,342,160.09"},{"v":1822164.15,"d":"1,822,164.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","2050302","2050302","  中专教育",{"v":24156724.24,"d":"24,156,724.24"},{"v":22342160.09,"d":"22,342,160.09"},{"v":1814564.15,"d":"1,814,564.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050399","2050399","2050399","  其他职业教育支出",{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20599","20599","20599","其他教育支出",{"v":4700,"d":"4,700.00"},{"v":0,"d":"0.00"},{"v":4700,"d":"4,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2059999","2059999","2059999","  其他教育支出",{"v":4700,"d":"4,700.00"},{"v":0,"d":"0.00"},{"v":4700,"d":"4,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",{"v":2924300,"d":"2,924,300.00"},{"v":2924300,"d":"2,924,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","20805","20805","行政事业单位离退休",{"v":2924300,"d":"2,924,300.00"},{"v":2924300,"d":"2,924,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":392100,"d":"392,100.00"},{"v":392100,"d":"392,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",{"v":1808700,"d":"1,808,700.00"},{"v":1808700,"d":"1,808,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出★",{"v":723500,"d":"723,500.00"},{"v":723500,"d":"723,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","210","210","医疗卫生与计划生育支出",{"v":1083200,"d":"1,083,200.00"},{"v":1083200,"d":"1,083,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","21007","21007","计划生育事务",{"v":61800,"d":"61,800.00"},{"v":61800,"d":"61,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","2100799","2100799","  其他计划生育事务支出",{"v":61800,"d":"61,800.00"},{"v":61800,"d":"61,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","21011","21011","行政事业单位医疗",{"v":1021400,"d":"1,021,400.00"},{"v":1021400,"d":"1,021,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","  事业单位医疗★",{"v":1021400,"d":"1,021,400.00"},{"v":1021400,"d":"1,021,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。"]
["    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。"]
["    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。"]
["    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"Z01_1 财政拨款收入支出决算批复表","index":3,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[3,0,3,2],[3,3,3,7],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[34,0,34,7],[35,0,35,7],[36,0,36,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算批复表"]
[{"$nulls":7},"财决批复04表"]
["部门：山西省物流技术学校",{"$nulls":6},"金额单位：元"]
["收     入","收     入","收     入","支     出","支     出","支     出","支     出","支     出"]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏次",null,"1","栏次",null,"2","3","4"]
["一、一般公共预算财政拨款","1",{"v":15732700,"d":"15,732,700.00"},"一、一般公共服务支出","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"3",null,"三、国防支出","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"4",null,"四、公共安全支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"5",null,"五、教育支出","32",{"v":13331775.58,"d":"13,331,775.58"},{"v":13331775.58,"d":"13,331,775.58"},{"v":0,"d":"0.00"}]
[null,"6",null,"六、科学技术支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"7",null,"七、文化体育与传媒支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"8",null,"八、社会保障和就业支出","35",{"v":2671100,"d":"2,671,100.00"},{"v":2671100,"d":"2,671,100.00"},{"v":0,"d":"0.00"}]
[null,"9",null,"九、医疗卫生与计划生育支出","36",{"v":988700,"d":"988,700.00"},{"v":988700,"d":"988,700.00"},{"v":0,"d":"0.00"}]
[null,"10",null,"十、节能环保支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,"十一、城乡社区支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"12",null,"十二、农林水支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"13",null,"十三、交通运输支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"14",null,"十四、资源勘探信息等支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"15",null,"十五、商业服务业等支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"16",null,"十六、金融支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"17",null,"十七、援助其他地区支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"18",null,"十八、国土海洋气象等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"19",null,"十九、住房保障支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"20",null,"二十、粮油物资储备支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"21",null,"二十一、其他支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","22",{"v":15732700,"d":"15,732,700.00"},"二十二、债务还本支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","23",{"v":1327375.58,"d":"1,327,375.58"},"二十三、债务付息支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  一般公共预算财政拨款","24",{"v":1327375.58,"d":"1,327,375.58"},"本年支出合计","51",{"v":16991575.58,"d":"16,991,575.58"},{"v":16991575.58,"d":"16,991,575.58"},{"v":0,"d":"0.00"}]
["  政府性基金预算财政拨款","25",{"v":0,"d":"0.00"},"年末财政拨款结转和结余","52",{"v":68500,"d":"68,500.00"},{"v":68500,"d":"68,500.00"},{"v":0,"d":"0.00"}]
[null,"26",null,null,"53"]
["总计","27",{"v":17060075.58,"d":"17,060,075.58"},"总计","54",{"v":17060075.58,"d":"17,060,075.58"},{"v":17060075.58,"d":"17,060,075.58"},{"v":0,"d":"0.00"}]
["注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。"]
["    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"Z07 一般公共预算财政拨款收入支出决算批复表","index":4,"n_rows":28,"n_cols":17,"rows_kept":28,"merged":[[3,0,6,2],[3,3,6,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,16],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,4,16],[5,15,6,15],[5,16,6,16],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,16],[26,0,26,16],[27,0,27,16]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"一般公共预算财政拨款收入支出决算批复表"]
[{"$nulls":16},"财决批复05表"]
["部门：山西省物流技术学校",{"$nulls":15},"金额单位：元"]
["科目编码","科目编码","科目编码","科目名称","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年收入","本年收入","本年支出","本年支出","本年支出","年末结转和结余","年末结转和结余","年末结转和结余","年末结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余","项目支出结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["类","款","项","合计",{"v":1327375.58,"d":"1,327,375.58"},{"v":0,"d":"0.00"},{"v":1327375.58,"d":"1,327,375.58"},{"v":15732700,"d":"15,732,700.00"},{"v":15383700,"d":"15,383,700.00"},{"v":349000,"d":"349,000.00"},{"v":16991575.58,"d":"16,991,575.58"},{"v":15383700,"d":"15,383,700.00"},{"v":1607875.58,"d":"1,607,875.58"},{"v":68500,"d":"68,500.00"},{"v":0,"d":"0.00"},{"v":68500,"d":"68,500.00"},{"v":0,"d":"0.00"}]
["205","205","205","教育支出",{"v":1327375.58,"d":"1,327,375.58"},{"v":0,"d":"0.00"},{"v":1327375.58,"d":"1,327,375.58"},{"v":12072900,"d":"12,072,900.00"},{"v":11723900,"d":"11,723,900.00"},{"v":349000,"d":"349,000.00"},{"v":13331775.58,"d":"13,331,775.58"},{"v":11723900,"d":"11,723,900.00"},{"v":1607875.58,"d":"1,607,875.58"},{"v":68500,"d":"68,500.00"},{"v":0,"d":"0.00"},{"v":68500,"d":"68,500.00"},{"v":0,"d":"0.00"}]
["20503","20503","20503","职业教育",{"v":1327375.58,"d":"1,327,375.58"},{"v":0,"d":"0.00"},{"v":1327375.58,"d":"1,327,375.58"},{"v":12068200,"d":"12,068,200.00"},{"v":11723900,"d":"11,723,900.00"},{"v":344300,"d":"344,300.00"},{"v":13327075.58,"d":"13,327,075.58"},{"v":11723900,"d":"11,723,900.00"},{"v":1603175.58,"d":"1,603,175.58"},{"v":68500,"d":"68,500.00"},{"v":0,"d":"0.00"},{"v":68500,"d":"68,500.00"},{"v":0,"d":"0.00"}]
["2050302","2050302","2050302","  中专教育",{"v":1327375.58,"d":"1,327,375.58"},{"v":0,"d":"0.00"},{"v":1327375.58,"d":"1,327,375.58"},{"v":12060600,"d":"12,060,600.00"},{"v":11723900,"d":"11,723,900.00"},{"v":336700,"d":"336,700.00"},{"v":13319475.58,"d":"13,319,475.58"},{"v":11723900,"d":"11,723,900.00"},{"v":1595575.58,"d":"1,595,575.58"},{"v":68500,"d":"68,500.00"},{"v":0,"d":"0.00"},{"v":68500,"d":"68,500.00"},{"v":0,"d":"0.00"}]
["2050399","2050399","2050399","  其他职业教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"},{"v":7600,"d":"7,600.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"},{"v":7600,"d":"7,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20599","20599","20599","其他教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4700,"d":"4,700.00"},{"v":0,"d":"0.00"},{"v":4700,"d":"4,700.00"},{"v":4700,"d":"4,700.00"},{"v":0,"d":"0.00"},{"v":4700,"d":"4,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2059999","2059999","2059999","  其他教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4700,"d":"4,700.00"},{"v":0,"d":"0.00"},{"v":4700,"d":"4,700.00"},{"v":4700,"d":"4,700.00"},{"v":0,"d":"0.00"},{"v":4700,"d":"4,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2671100,"d":"2,671,100.00"},{"v":2671100,"d":"2,671,100.00"},{"v":0,"d":"0.00"},{"v":2671100,"d":"2,671,100.00"},{"v":2671100,"d":"2,671,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","20805","20805","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2671100,"d":"2,671,100.00"},{"v":2671100,"d":"2,671,100.00"},{"v":0,"d":"0.00"},{"v":2671100,"d":"2,671,100.00"},{"v":2671100,"d":"2,671,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392100,"d":"392,100.00"},{"v":392100,"d":"392,100.00"},{"v":0,"d":"0.00"},{"v":392100,"d":"392,100.00"},{"v":392100,"d":"392,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1627800,"d":"1,627,800.00"},{"v":1627800,"d":"1,627,800.00"},{"v":0,"d":"0.00"},{"v":1627800,"d":"1,627,800.00"},{"v":1627800,"d":"1,627,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出★",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":651200,"d":"651,200.00"},{"v":651200,"d":"651,200.00"},{"v":0,"d":"0.00"},{"v":651200,"d":"651,200.00"},{"v":651200,"d":"651,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","210","210","医疗卫生与计划生育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":988700,"d":"988,700.00"},{"v":988700,"d":"988,700.00"},{"v":0,"d":"0.00"},{"v":988700,"d":"988,700.00"},{"v":988700,"d":"988,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","21007","21007","计划生育事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61800,"d":"61,800.00"},{"v":61800,"d":"61,800.00"},{"v":0,"d":"0.00"},{"v":61800,"d":"61,800.00"},{"v":61800,"d":"61,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","2100799","2100799","  其他计划生育事务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":61800,"d":"61,800.00"},{"v":61800,"d":"61,800.00"},{"v":0,"d":"0.00"},{"v":61800,"d":"61,800.00"},{"v":61800,"d":"61,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","21011","21011","行政事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":926900,"d":"926,900.00"},{"v":926900,"d":"926,900.00"},{"v":0,"d":"0.00"},{"v":926900,"d":"926,900.00"},{"v":926900,"d":"926,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","  事业单位医疗★",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":926900,"d":"926,900.00"},{"v":926900,"d":"926,900.00"},{"v":0,"d":"0.00"},{"v":926900,"d":"926,900.00"},{"v":926900,"d":"926,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]
["    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"Z08 一般公共预算财政拨款支出决算明细批复表","index":5,"n_rows":37,"n_cols":16,"rows_kept":37,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[33,0,33,1],[33,4,33,13],[34,0,34,11],[35,0,35,11],[36,0,36,11],[37,0,37,11]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"一般公共预算财政拨款支出决算明细批复表"]
[{"$nulls":15},"财决批复06表"]
["部门：山西省物流技术学校",{"$nulls":14},"金额单位：元"]
["科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出"]
["科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出"]
["301","工资福利支出",{"v":13943910,"d":"13,943,910.00"},{"v":13943910,"d":"13,943,910.00"},"302","商品和服务支出",{"v":973947.93,"d":"973,947.93"},{"v":608800,"d":"608,800.00"},"309","资本性支出（基本建设）",{"v":0,"d":"0.00"},"—","31022","  无形资产购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30101","  基本工资",{"v":3848203.04,"d":"3,848,203.04"},{"v":3848203.04,"d":"3,848,203.04"},"30201","  办公费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30901","  房屋建筑物购建",{"v":0,"d":"0.00"},"—","31099","  其他资本性支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30102","  津贴补贴",{"v":671398,"d":"671,398.00"},{"v":671398,"d":"671,398.00"},"30202","  印刷费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30902","  办公设备购置",{"v":0,"d":"0.00"},"—","307","债务利息及费用支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30103","  奖金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30203","  咨询费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30903","  专用设备购置",{"v":0,"d":"0.00"},"—","30701","  国内债务付息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30106","  伙食补助费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30204","  手续费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30905","  基础设施建设",{"v":0,"d":"0.00"},"—","30702","  国外债务付息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30107","  绩效工资",{"v":4753041.32,"d":"4,753,041.32"},{"v":4753041.32,"d":"4,753,041.32"},"30205","  水费",{"v":140240.06,"d":"140,240.06"},{"v":47041.1,"d":"47,041.10"},"30906","  大型修缮",{"v":0,"d":"0.00"},"—","30703","  国内债务发行费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30108","  机关事业单位基本养老保险缴费",{"v":1627800,"d":"1,627,800.00"},{"v":1627800,"d":"1,627,800.00"},"30206","  电费",{"v":120415.79,"d":"120,415.79"},{"v":24558.9,"d":"24,558.90"},"30907","  信息网络及软件购置更新",{"v":0,"d":"0.00"},"—","30704","  国外债务发行费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30109","  职业年金缴费",{"v":651200,"d":"651,200.00"},{"v":651200,"d":"651,200.00"},"30207","  邮电费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30908","  物资储备",{"v":0,"d":"0.00"},"—","311","对企业补助（基本建设）",{"v":0,"d":"0.00"},"—"]
["30110","  职工基本医疗保险缴费",{"v":864976.96,"d":"864,976.96"},{"v":864976.96,"d":"864,976.96"},"30208","  取暖费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30913","  公务用车购置",{"v":0,"d":"0.00"},"—","31101","  资本金注入",{"v":0,"d":"0.00"},"—"]
["30111","  公务员医疗补助缴费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30209","  物业管理费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30919","  其他交通工具购置",{"v":0,"d":"0.00"},"—","31199","  其他对企业补助",{"v":0,"d":"0.00"},"—"]
["30112","  其他社会保障缴费",{"v":61923.04,"d":"61,923.04"},{"v":61923.04,"d":"61,923.04"},"30211","  差旅费",{"v":100832.08,"d":"100,832.08"},{"v":0,"d":"0.00"},"30921","  文物和陈列品购置",{"v":0,"d":"0.00"},"—","312","对企业补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30113","  住房公积金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30922","  无形资产购置",{"v":0,"d":"0.00"},"—","31201","  资本金注入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30114","  医疗费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30213","  维修(护)费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30999","  其他基本建设支出",{"v":0,"d":"0.00"},"—","31203","  政府投资基金股权投资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",{"v":1465367.64,"d":"1,465,367.64"},{"v":1465367.64,"d":"1,465,367.64"},"30214","  租赁费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"310","资本性支出",{"v":1213727.65,"d":"1,213,727.65"},{"v":0,"d":"0.00"},"31204","  费用补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":859990,"d":"859,990.00"},{"v":830990,"d":"830,990.00"},"30215","  会议费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31001","  房屋建筑物购建",{"v":120200,"d":"120,200.00"},{"v":0,"d":"0.00"},"31205","  利息补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30301","  离休费",{"v":205146,"d":"205,146.00"},{"v":205146,"d":"205,146.00"},"30216","  培训费",{"v":75260,"d":"75,260.00"},{"v":0,"d":"0.00"},"31002","  办公设备购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31299","  其他对企业补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":382908,"d":"382,908.00"},{"v":382908,"d":"382,908.00"},"30217","  公务接待费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31003","  专用设备购置",{"v":1093527.65,"d":"1,093,527.65"},{"v":0,"d":"0.00"},"399","其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31005","  基础设施建设",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39906","  赠与",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":86136,"d":"86,136.00"},{"v":86136,"d":"86,136.00"},"30224","  被装购置费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31006","  大型修缮",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39907","  国家赔偿费用支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30305","  生活补助",{"v":9200,"d":"9,200.00"},{"v":9200,"d":"9,200.00"},"30225","  专用燃料费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31007","  信息网络及软件购置更新",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30306","  救济费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30226","  劳务费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31008","  物资储备",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39999","  其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30307","  医疗费补助",{"v":63300,"d":"63,300.00"},{"v":63300,"d":"63,300.00"},"30227","  委托业务费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"313","对社会保障基金补助",{"v":0,"d":"0.00"},"—"]
["30308","  助学金",{"v":54000,"d":"54,000.00"},{"v":25000,"d":"25,000.00"},"30228","  工会经费",{"v":183000,"d":"183,000.00"},{"v":183000,"d":"183,000.00"},"31010","  安置补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31302","  对社会保险基金补助",{"v":0,"d":"0.00"},"—"]
["30309","  奖励金",{"v":59300,"d":"59,300.00"},{"v":59300,"d":"59,300.00"},"30229","  福利费",{"v":320200,"d":"320,200.00"},{"v":320200,"d":"320,200.00"},"31011","  地上附着物和青苗补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31303","  补充全国社会保障基金",{"v":0,"d":"0.00"},"—"]
["30310","  个人农业生产补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31013","  公务用车购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"30240","  税金及附加费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"30299","  其他商品和服务支出",{"v":34000,"d":"34,000.00"},{"v":34000,"d":"34,000.00"},"31021","  文物和陈列品购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["人员经费合计","人员经费合计",{"v":14803900,"d":"14,803,900.00"},{"v":14774900,"d":"14,774,900.00"},"公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计",{"v":2187675.58,"d":"2,187,675.58"},{"v":608800,"d":"608,800.00"}]
["注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。"]
["    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。"]
["    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"Z09 政府性基金预算财政拨款收入支出决算批复表","index":6,"n_rows":13,"n_cols":17,"rows_kept":13,"merged":[[3,0,6,2],[3,3,6,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,16],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,4,16],[5,15,6,15],[5,16,6,16],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,16],[11,0,11,16],[12,0,12,16],[13,0,13,16]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"政府性基金预算财政拨款收入支出决算批复表"]
[{"$nulls":16},"财决批复07表"]
["部门：山西省物流技术学校",{"$nulls":15},"金额单位：元"]
["科目编码","科目编码","科目编码","科目名称","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年收入","本年收入","本年支出","本年支出","本年支出","年末结转和结余","年末结转和结余","年末结转和结余","年末结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余","项目支出结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["类","款","项","合计"]
[]
["注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]
["    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"FMDM 封面代码","index":7,"n_rows":30,"n_cols":2,"rows_kept":30,"flags":["formulas_cached_only"]}
[null,"封面代码                     "]
[null,"                     "]
["部门：山西省物流技术学校","                                          金额单位："]
["单位名称","山西省物流技术学校"]
["单位负责人"]
["财务负责人"]
["填表人"]
["电话号码(区号)"]
["电话号码"]
["分机号"]
["单位地址"]
["组织机构代码（各级技术监督局核发）","405701438"]
["邮政编码"]
["财政预算代码"]
["单位预算级次"]
["单位所在地区（国家标准：行政区划代码）"]
["单位基本性质"]
["单位执行会计制度"]
["预算管理级次"]
["隶属关系"]
["部门标识代码"]
["国民经济行业分类"]
["新报因素"]
["上年代码"]
["报表类型","单户表"]
["备用码"]
["统一社会信用代码"]
["备用码一"]
["备用码二"]
[null,"- 1 -                     "]