{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":18,"n_cols":14,"rows_kept":18,"merged":[[3,0,3,2]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"预算08表"]
["支出预算功能经济分类总表（公共预算）"]
["2016-01-11",{"$nulls":12},"单位：万元"]
["功能科目编码",null,null,"功能科目名称","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对企事业单位的补助","转移性支出","债务利息支出","基本建设支出","其他资本性支出","其他支出"]
["**","**","**","**",1,2,3,4,5,6,7,8,9,10]
[{"$nulls":3},"合计",{"v":4257.85,"d":"4,257.85"},{"v":2763.04,"d":"2,763.04"},{"v":986.9,"d":"986.90"},507.91]
[{"$nulls":3},"山西职业技术学院",{"v":4257.85,"d":"4,257.85"},{"v":2763.04,"d":"2,763.04"},{"v":986.9,"d":"986.90"},507.91]
["205",null,null,"  教育支出",{"v":3954.61,"d":"3,954.61"},{"v":2569.98,"d":"2,569.98"},980.78,403.85]
[null,"03",null,"    职业教育",{"v":3954.61,"d":"3,954.61"},{"v":2569.98,"d":"2,569.98"},980.78,403.85]
["  205","  03","05","      高等职业教育",{"v":3954.61,"d":"3,954.61"},{"v":2569.98,"d":"2,569.98"},980.78,403.85]
["208",null,null,"  社会保障和就业支出",44.92,{"v":0,"d":"￥0.00"},6.12,{"v":38.8,"d":"38.80"}]
[null,"05",null,"    行政事业单位离退休",44.92,{"v":0,"d":"0.00"},6.12,{"v":38.8,"d":"38.80"}]
["  208","  05","02","      事业单位离退休",44.92,{"v":0,"d":"0.00"},6.12,{"v":38.8,"d":"38.80"}]
["210",null,null,"  医疗卫生与计划生育支出",258.32,193.06,null,65.26]
[null,"05",null,"    医疗保障",241.52,193.06,null,48.46]
["  210","  05","02","      事业单位医疗",241.52,193.06,null,48.46]
[null,"07",null,"    计划生育事务",{"v":16.8,"d":"16.80"},null,null,{"v":16.8,"d":"16.80"}]
["  210","  07","99","      其他计划生育事务支出",{"v":16.8,"d":"16.80"},null,null,{"v":16.8,"d":"16.80"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}