{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":17,"n_cols":11,"rows_kept":17,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,10,4,10]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"预算03表"]
["支  出  预  算  总  表"]
["2019-02-27",{"$nulls":9},"单位：万元"]
["功能科目编码",null,null,"单位代码","?位名称（功能科目）","总   计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助"]
["**","**","**","**","**",1,2,3,4,5,6]
[{"$nulls":4},"合计",{"v":10887.21,"d":"10,887.21"},{"v":9849.19,"d":"9,849.19"},{"v":6824.8,"d":"6,824.80"},{"v":2418.92,"d":"2,418.92"},605.47,{"v":1038.02,"d":"1,038.02"}]
[{"$nulls":3},"091035","山西职业技术学院",{"v":10887.21,"d":"10,887.21"},{"v":9849.19,"d":"9,849.19"},{"v":6824.8,"d":"6,824.80"},{"v":2418.92,"d":"2,418.92"},605.47,{"v":1038.02,"d":"1,038.02"}]
["205",{"$nulls":3},"  教育支出",{"v":10815.94,"d":"10,815.94"},{"v":9777.92,"d":"9,777.92"},{"v":6824.8,"d":"6,824.80"},{"v":2410.23,"d":"2,410.23"},542.89,{"v":1038.02,"d":"1,038.02"}]
[null,"03",null,null,"    职业教育",{"v":10815.94,"d":"10,815.94"},{"v":9777.92,"d":"9,777.92"},{"v":6824.8,"d":"6,824.80"},{"v":2410.23,"d":"2,410.23"},542.89,{"v":1038.02,"d":"1,038.02"}]
["  205","  03","05","  091035","      高等职业教育",{"v":10815.94,"d":"10,815.94"},{"v":9777.92,"d":"9,777.92"},{"v":6824.8,"d":"6,824.80"},{"v":2410.23,"d":"2,410.23"},542.89,{"v":1038.02,"d":"1,038.02"}]
["208",{"$nulls":3},"  社会保障和就业支出",67.77,67.77,{"v":0,"d":"0.00"},8.69,59.08,{"v":0,"d":"0.00"}]
[null,"05",null,null,"    行政事业单位离退休",67.77,67.77,{"v":0,"d":"0.00"},8.69,59.08,{"v":0,"d":"0.00"}]
["  208","  05","02","  091035","      事业单位离退休",67.77,67.77,{"v":0,"d":"0.00"},8.69,59.08,{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"  卫生健康支出",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"    行政事业单位医疗",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"}]
["  210","  11","02","  091035","      事业单位医疗",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}