{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":8,"n_cols":64,"rows_kept":8,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2]],"flags":["formulas_cached_only"]}
[{"$nulls":63},"预算36表"]
["基本支出经济分类汇总表（公共预算）"]
[]
["部门","单位性质","总计","工资福利支出",{"$nulls":14},"商品服务支出",{"$nulls":21},"对个人和家庭补助支出",{"$nulls":7},"其他资本性支出"]
[{"$nulls":3},"工资福利支出小计","基本工资","津贴补贴","奖金","伙食费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","城镇职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费","住房公积金","医疗费","其他工资福利支出","商品服务支出小计","办公费","印刷费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境?","维修（护）费","会议费","培训费","公务接待费","专用材料费","专用燃料费","劳务费","工会经费","福利费","公务用车运行维护费","其他交通费用","其他商品服务支出","对个人家庭补助小计","离休费","退休费","生活补助","医疗费补助","助学金","奖励金","其他对个人和家庭补助支出","其他资本性支出小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","无形资产购置","其他资本性支出"]
[null,"合计",{"v":4876.15,"d":"4,876.15"},{"v":3512.09,"d":"3,512.09"},{"v":1738.41,"d":"1,738.41"},138.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},718.07,353.75,{"v":141.5,"d":"141.50"},{"v":141.5,"d":"141.50"},35.38,22.99,221.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1142.45,"d":"1,142.45"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":120,"d":"120.00"},{"v":210,"d":"210.00"},{"v":100,"d":"100.00"},{"v":257,"d":"257.00"},{"v":28.9,"d":"28.90"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":33.5,"d":"33.50"},59.77,104.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.69,221.61,9.58,{"v":49.5,"d":"49.50"},{"v":5.8,"d":"5.80"},{"v":3.5,"d":"3.50"},131.05,22.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":4876.15,"d":"4,876.15"},{"v":3512.09,"d":"3,512.09"},{"v":1738.41,"d":"1,738.41"},138.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},718.07,353.75,{"v":141.5,"d":"141.50"},{"v":141.5,"d":"141.50"},35.38,22.99,221.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1142.45,"d":"1,142.45"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":120,"d":"120.00"},{"v":210,"d":"210.00"},{"v":100,"d":"100.00"},{"v":257,"d":"257.00"},{"v":28.9,"d":"28.90"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":33.5,"d":"33.50"},59.77,104.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.69,221.61,9.58,{"v":49.5,"d":"49.50"},{"v":5.8,"d":"5.80"},{"v":3.5,"d":"3.50"},131.05,22.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  山西职业技术学院","财政拨款事业单位",{"v":4876.15,"d":"4,876.15"},{"v":3512.09,"d":"3,512.09"},{"v":1738.41,"d":"1,738.41"},138.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},718.07,353.75,{"v":141.5,"d":"141.50"},{"v":141.5,"d":"141.50"},35.38,22.99,221.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1142.45,"d":"1,142.45"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":120,"d":"120.00"},{"v":210,"d":"210.00"},{"v":100,"d":"100.00"},{"v":257,"d":"257.00"},{"v":28.9,"d":"28.90"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":33.5,"d":"33.50"},59.77,104.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.69,221.61,9.58,{"v":49.5,"d":"49.50"},{"v":5.8,"d":"5.80"},{"v":3.5,"d":"3.50"},131.05,22.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}