{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":18,"n_cols":4,"rows_kept":18,"flags":["formulas_cached_only"]}
[{"$nulls":3},"预算01表"]
["收  支  预  算  总  表"]
["山西职业技术学院",null,"                   2014-4-3","单位：万元"]
["收                    入",null,"支                        出"]
["项                    目","金  额","项             目","金  额"]
["一、预算内资金",{"v":3410.8,"d":"3,410.80"},"一、基本支出",{"v":7579.1,"d":"7,579.10"}]
["   1、公共预算资金",{"v":3410.8,"d":"3,410.80"},"   工资福利支出",{"v":3777.37,"d":"3,777.37"}]
["      财政拨款资金",{"v":3410.8,"d":"3,410.80"},"   商品和服务支出",{"v":3027.67,"d":"3,027.67"}]
["      行政事业性收费资金",{"v":0,"d":"0.00"},"   对个人和家庭的补助支出",774.06]
["      罚没资金",{"v":0,"d":"0.00"}]
["      专项资金",{"v":0,"d":"0.00"}]
["      国有资源有偿使用收入资金 ",{"v":0,"d":"0.00"}]
["      其他收入资金",{"v":0,"d":"0.00"}]
["   2、政府性基金",{"v":0,"d":"0.00"}]
["二、纳入财政专户管理的事业资金",{"v":5700,"d":"5,700.00"},"二、项目支出",{"v":1676.2,"d":"1,676.20"}]
["三、其他",{"v":144.5,"d":"144.50"}]
["本  年  收  入  合  计",{"v":9255.3,"d":"9,255.30"},"本  年  支  出  合  计",{"v":9255.3,"d":"9,255.30"}]
["总计收入",{"v":9255.3,"d":"9,255.30"},"总计支出",{"v":9255.3,"d":"9,255.30"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}