{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":31,"n_cols":11,"rows_kept":31,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"财决03表"]
["编制单位：山西职业技术学院",{"$nulls":5},"2015年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":139544050,"d":"139,544,050.00"},{"v":77705050,"d":"77,705,050.00"},{"v":0,"d":"0.00"},{"v":61729000,"d":"61,729,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110000,"d":"110,000.00"}]
["205","","","教育支出",{"v":129370300,"d":"129,370,300.00"},{"v":68820500,"d":"68,820,500.00"},{"v":0,"d":"0.00"},{"v":60549800,"d":"60,549,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":129370300,"d":"129,370,300.00"},{"v":68820500,"d":"68,820,500.00"},{"v":0,"d":"0.00"},{"v":60549800,"d":"60,549,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",{"v":1011000,"d":"1,011,000.00"},{"v":1011000,"d":"1,011,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":128359300,"d":"128,359,300.00"},{"v":67809500,"d":"67,809,500.00"},{"v":0,"d":"0.00"},{"v":60549800,"d":"60,549,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":169000,"d":"169,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":59000,"d":"59,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110000,"d":"110,000.00"}]
["20604","","","技术研究与开发",{"v":169000,"d":"169,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":59000,"d":"59,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110000,"d":"110,000.00"}]
["2060402","","","  应用技术研究与开发",{"v":169000,"d":"169,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":59000,"d":"59,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110000,"d":"110,000.00"}]
["208","","","社会保障和就业支出",{"v":4733850,"d":"4,733,850.00"},{"v":4390850,"d":"4,390,850.00"},{"v":0,"d":"0.00"},{"v":343000,"d":"343,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":4563800,"d":"4,563,800.00"},{"v":4220800,"d":"4,220,800.00"},{"v":0,"d":"0.00"},{"v":343000,"d":"343,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":4563800,"d":"4,563,800.00"},{"v":4220800,"d":"4,220,800.00"},{"v":0,"d":"0.00"},{"v":343000,"d":"343,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":170050,"d":"170,050.00"},{"v":170050,"d":"170,050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",{"v":170050,"d":"170,050.00"},{"v":170050,"d":"170,050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":3042600,"d":"3,042,600.00"},{"v":2265400,"d":"2,265,400.00"},{"v":0,"d":"0.00"},{"v":777200,"d":"777,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":2889600,"d":"2,889,600.00"},{"v":2112400,"d":"2,112,400.00"},{"v":0,"d":"0.00"},{"v":777200,"d":"777,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":2889600,"d":"2,889,600.00"},{"v":2112400,"d":"2,112,400.00"},{"v":0,"d":"0.00"},{"v":777200,"d":"777,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",{"v":153000,"d":"153,000.00"},{"v":153000,"d":"153,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","","","  其他计划生育事务支出",{"v":153000,"d":"153,000.00"},{"v":153000,"d":"153,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":2228300,"d":"2,228,300.00"},{"v":2228300,"d":"2,228,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22904","","","其他政府性基金及对应专项债务收入安排的支出",{"v":2228300,"d":"2,228,300.00"},{"v":2228300,"d":"2,228,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290400","","","  其他政府性基金及对应专项债务收入安排的支出",{"v":2228300,"d":"2,228,300.00"},{"v":2228300,"d":"2,228,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":6},"—4.%d —"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}