{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["FMDM 封面代码","Z01 收入支出决算批复表","Z03 收入决算批复表","Z04 支出决算批复表","Z01_1 财政拨款收入支出决算批复表","Z07 一般公共预算财政拨款收入支出决算批复表","Z08 一般公共预算财政拨款支出决算明细批复表","Z09 政府性基金预算财政拨款收入支出决算批复表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"FMDM 封面代码","index":0,"n_rows":30,"n_cols":2,"rows_kept":30,"flags":["formulas_cached_only"]}
[null,"封面代码                     "]
[null,"                     金额单位："]
["部门：山西职业技术学院","2017年度                                          "]
["单位名称","山西职业技术学院"]
["单位负责人"]
["财务负责人"]
["填表人"]
["电话号码(区号)"]
["电话号码"]
["分机号"]
["单位地址"]
["组织机构代码（各级技术监督局核发）","788512684"]
["邮政编码"]
["财政预算代码"]
["单位预算级次"]
["单位所在地区（国家标准：行政区划代码）"]
["单位基本性质"]
["单位执行会计制度"]
["预算管理级次"]
["隶属关系"]
["部门标识代码"]
["国民经济行业分类"]
["新报因素"]
["上年代码"]
["报表类型","单户表"]
["备用码"]
["统一社会信用代码"]
["备用码一"]
["备用码二"]
[null,"— 1 —                     "]

{"sheet":"Z01 收入支出决算批复表","index":1,"n_rows":37,"n_cols":6,"rows_kept":37,"merged":[[3,0,3,2],[3,3,3,5],[35,0,35,5],[36,0,36,5],[37,0,37,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算批复表"]
[{"$nulls":5},"金额单位：元"]
["部门：山西职业技术学院",null,"2017年度",null,null,"财决批复01表"]
["收入","收入","收入","支出","支出","支出"]
["项目","行次","金额","项目","行次","金额"]
["栏次",null,"1","栏次",null,"2"]
["一、财政拨款收入","1",{"v":185595450,"d":"185,595,450.00"},"一、一般公共服务支出","30",{"v":0,"d":"0.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":100000000,"d":"100,000,000.00"},"二、外交支出","31",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","32",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":78390000,"d":"78,390,000.00"},"四、公共安全支出","33",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","34",{"v":169398670.3,"d":"169,398,670.30"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","35",{"v":135768.75,"d":"135,768.75"}]
["六、其他收入","7",{"v":132700,"d":"132,700.00"},"七、文化体育与传媒支出","36",{"v":0,"d":"0.00"}]
[null,"8",null,"八、社会保障和就业支出","37",{"v":8811108.5,"d":"8,811,108.50"}]
[null,"9",null,"九、医疗卫生与计划生育支出","38",{"v":3654800,"d":"3,654,800.00"}]
[null,"10",null,"十、节能环保支出","39",{"v":0,"d":"0.00"}]
[null,"11",null,"十一、城乡社区支出","40",{"v":0,"d":"0.00"}]
[null,"12",null,"十二、农林水支出","41",{"v":0,"d":"0.00"}]
[null,"13",null,"十三、交通运输支出","42",{"v":0,"d":"0.00"}]
[null,"14",null,"十四、资源勘探信息等支出","43",{"v":0,"d":"0.00"}]
[null,"15",null,"十五、商业服务业等支出","44",{"v":0,"d":"0.00"}]
[null,"16",null,"十六、金融支出","45",{"v":0,"d":"0.00"}]
[null,"17",null,"十七、援助其他地区支出","46",{"v":0,"d":"0.00"}]
[null,"18",null,"十八、国土海洋气象等支出","47",{"v":0,"d":"0.00"}]
[null,"19",null,"十九、住房保障支出","48",{"v":0,"d":"0.00"}]
[null,"20",null,"二十、粮油物资储备支出","49",{"v":0,"d":"0.00"}]
[null,"21",null,"二十一、其他支出","50",{"v":97146844.18,"d":"97,146,844.18"}]
["本年收入合计","22",{"v":264118150,"d":"264,118,150.00"},"本年支出合计","51",{"v":279147191.73,"d":"279,147,191.73"}]
["用事业基金弥补收支差额","23",{"v":0,"d":"0.00"},"结余分配","52",{"v":0,"d":"0.00"}]
["年初结转和结余","24",{"v":21505832.2,"d":"21,505,832.20"},"  其中：提取职工福利基金","53",{"v":0,"d":"0.00"}]
["  其中：项目支出结转和结余","25",{"v":21505832.2,"d":"21,505,832.20"},"        转入事业基金","54",{"v":0,"d":"0.00"}]
[null,"26",null,"年末结转和结余","55",{"v":6476790.47,"d":"6,476,790.47"}]
[null,"27",null,"  其中：项目支出结转和结余","56",{"v":6476790.47,"d":"6,476,790.47"}]
[null,"28",null,null,"57"]
["总计","29",{"v":285623982.2,"d":"285,623,982.20"},"总计","58",{"v":285623982.2,"d":"285,623,982.20"}]
["注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。"]
["    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。"]

{"sheet":"Z03 收入决算批复表","index":2,"n_rows":33,"n_cols":11,"rows_kept":33,"merged":[[3,0,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,10],[31,0,31,10],[32,0,32,10],[33,0,33,10]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"收入决算批复表"]
[{"$nulls":10},"金额单位：元"]
["部门：山西职业技术学院",{"$nulls":4},"2017年度",{"$nulls":4},"财决批复02表"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["类","款","项","合计",{"v":264118150,"d":"264,118,150.00"},{"v":185595450,"d":"185,595,450.00"},{"v":0,"d":"0.00"},{"v":78390000,"d":"78,390,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132700,"d":"132,700.00"}]
["205","205","205","教育支出",{"v":151573200,"d":"151,573,200.00"},{"v":77524600,"d":"77,524,600.00"},{"v":0,"d":"0.00"},{"v":74048600,"d":"74,048,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","20503","20503","职业教育",{"v":151573200,"d":"151,573,200.00"},{"v":77524600,"d":"77,524,600.00"},{"v":0,"d":"0.00"},{"v":74048600,"d":"74,048,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","2050305","2050305","  高等职业教育",{"v":151573200,"d":"151,573,200.00"},{"v":77524600,"d":"77,524,600.00"},{"v":0,"d":"0.00"},{"v":74048600,"d":"74,048,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","206","206","科学技术支出",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["20604","20604","20604","技术研究与开发",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["2060402","2060402","2060402","  应用技术研究与开发",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["208","208","208","社会保障和就业支出",{"v":8883150,"d":"8,883,150.00"},{"v":5599750,"d":"5,599,750.00"},{"v":0,"d":"0.00"},{"v":3157700,"d":"3,157,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125700,"d":"125,700.00"}]
["20805","20805","20805","行政事业单位离退休",{"v":8594400,"d":"8,594,400.00"},{"v":5436700,"d":"5,436,700.00"},{"v":0,"d":"0.00"},{"v":3157700,"d":"3,157,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":700200,"d":"700,200.00"},{"v":700200,"d":"700,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出★",{"v":5638700,"d":"5,638,700.00"},{"v":3383200,"d":"3,383,200.00"},{"v":0,"d":"0.00"},{"v":2255500,"d":"2,255,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出★",{"v":2255500,"d":"2,255,500.00"},{"v":1353300,"d":"1,353,300.00"},{"v":0,"d":"0.00"},{"v":902200,"d":"902,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","20807","20807","就业补助",{"v":288750,"d":"288,750.00"},{"v":163050,"d":"163,050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125700,"d":"125,700.00"}]
["2080713","2080713","2080713","  求职创业补贴",{"v":288750,"d":"288,750.00"},{"v":163050,"d":"163,050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125700,"d":"125,700.00"}]
["210","210","210","医疗卫生与计划生育支出",{"v":3654800,"d":"3,654,800.00"},{"v":2471100,"d":"2,471,100.00"},{"v":0,"d":"0.00"},{"v":1183700,"d":"1,183,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","21007","21007","计划生育事务",{"v":188400,"d":"188,400.00"},{"v":188400,"d":"188,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","2100799","2100799","  其他计划生育事务支出",{"v":188400,"d":"188,400.00"},{"v":188400,"d":"188,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","21011","21011","行政事业单位医疗★",{"v":3466400,"d":"3,466,400.00"},{"v":2282700,"d":"2,282,700.00"},{"v":0,"d":"0.00"},{"v":1183700,"d":"1,183,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","  事业单位医疗★",{"v":3466400,"d":"3,466,400.00"},{"v":2282700,"d":"2,282,700.00"},{"v":0,"d":"0.00"},{"v":1183700,"d":"1,183,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","229","229","其他支出",{"v":100000000,"d":"100,000,000.00"},{"v":100000000,"d":"100,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22904","22904","22904","其他政府性基金及对应专项债务收入安排的支出",{"v":100000000,"d":"100,000,000.00"},{"v":100000000,"d":"100,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290400","2290400","2290400","  其他政府性基金及对应专项债务收入安排的支出",{"v":100000000,"d":"100,000,000.00"},{"v":100000000,"d":"100,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。"]
["    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。"]
["    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。"]

{"sheet":"Z04 支出决算批复表","index":3,"n_rows":35,"n_cols":10,"rows_kept":35,"merged":[[3,0,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,9],[33,0,33,9],[34,0,34,9],[35,0,35,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"支出决算批复表"]
[{"$nulls":9},"金额单位：元"]
["部门：山西职业技术学院",{"$nulls":3},"2017年度",{"$nulls":4},"财决批复03表"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["类","款","项","栏次","1","2","3","4","5","6"]
["类","款","项","合计",{"v":279147191.73,"d":"279,147,191.73"},{"v":106564763.78,"d":"106,564,763.78"},{"v":172582427.95,"d":"172,582,427.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","205","205","教育支出",{"v":169398670.3,"d":"169,398,670.30"},{"v":94315563.78,"d":"94,315,563.78"},{"v":75083106.52,"d":"75,083,106.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","20502","20502","普通教育",{"v":7557905.14,"d":"7,557,905.14"},{"v":0,"d":"0.00"},{"v":7557905.14,"d":"7,557,905.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","2050205","2050205","  高等教育",{"v":7557905.14,"d":"7,557,905.14"},{"v":0,"d":"0.00"},{"v":7557905.14,"d":"7,557,905.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","20503","20503","职业教育",{"v":161840765.16,"d":"161,840,765.16"},{"v":94315563.78,"d":"94,315,563.78"},{"v":67525201.38,"d":"67,525,201.38"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","2050305","2050305","  高等职业教育",{"v":161840765.16,"d":"161,840,765.16"},{"v":94315563.78,"d":"94,315,563.78"},{"v":67525201.38,"d":"67,525,201.38"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","206","206","科学技术支出",{"v":135768.75,"d":"135,768.75"},{"v":0,"d":"0.00"},{"v":135768.75,"d":"135,768.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20604","20604","20604","技术研究与开发",{"v":135768.75,"d":"135,768.75"},{"v":0,"d":"0.00"},{"v":135768.75,"d":"135,768.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060402","2060402","2060402","  应用技术研究与开发",{"v":135768.75,"d":"135,768.75"},{"v":0,"d":"0.00"},{"v":135768.75,"d":"135,768.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",{"v":8811108.5,"d":"8,811,108.50"},{"v":8594400,"d":"8,594,400.00"},{"v":216708.5,"d":"216,708.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","20805","20805","行政事业单位离退休",{"v":8594400,"d":"8,594,400.00"},{"v":8594400,"d":"8,594,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":700200,"d":"700,200.00"},{"v":700200,"d":"700,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出★",{"v":5638700,"d":"5,638,700.00"},{"v":5638700,"d":"5,638,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出★",{"v":2255500,"d":"2,255,500.00"},{"v":2255500,"d":"2,255,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","20807","20807","就业补助",{"v":216708.5,"d":"216,708.50"},{"v":0,"d":"0.00"},{"v":216708.5,"d":"216,708.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080713","2080713","2080713","  求职创业补贴",{"v":216708.5,"d":"216,708.50"},{"v":0,"d":"0.00"},{"v":216708.5,"d":"216,708.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","210","210","医疗卫生与计划生育支出",{"v":3654800,"d":"3,654,800.00"},{"v":3654800,"d":"3,654,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","21007","21007","计划生育事务",{"v":188400,"d":"188,400.00"},{"v":188400,"d":"188,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","2100799","2100799","  其他计划生育事务支出",{"v":188400,"d":"188,400.00"},{"v":188400,"d":"188,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","21011","21011","行政事业单位医疗★",{"v":3466400,"d":"3,466,400.00"},{"v":3466400,"d":"3,466,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","  事业单位医疗★",{"v":3466400,"d":"3,466,400.00"},{"v":3466400,"d":"3,466,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","229","229","其他支出",{"v":97146844.18,"d":"97,146,844.18"},{"v":0,"d":"0.00"},{"v":97146844.18,"d":"97,146,844.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22904","22904","22904","其他政府性基金及对应专项债务收入安排的支出",{"v":97146844.18,"d":"97,146,844.18"},{"v":0,"d":"0.00"},{"v":97146844.18,"d":"97,146,844.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290400","2290400","2290400","  其他政府性基金及对应专项债务收入安排的支出",{"v":97146844.18,"d":"97,146,844.18"},{"v":0,"d":"0.00"},{"v":97146844.18,"d":"97,146,844.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。"]
["    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。"]
["    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。"]

{"sheet":"Z01_1 财政拨款收入支出决算批复表","index":4,"n_rows":35,"n_cols":8,"rows_kept":35,"merged":[[3,0,3,2],[3,3,3,7],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[34,0,34,7],[35,0,35,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算批复表"]
[{"$nulls":7},"金额单位：元"]
["部门：山西职业技术学院",null,null,"2017年度",{"$nulls":3},"财决批复04表"]
["收     入","收     入","收     入","支     出","支     出","支     出","支     出","支     出"]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏次",null,"1","栏次",null,"2","3","4"]
["一、一般公共预算财政拨款","1",{"v":85595450,"d":"85,595,450.00"},"一、一般公共服务支出","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":100000000,"d":"100,000,000.00"},"二、外交支出","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"3",null,"三、国防支出","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"4",null,"四、公共安全支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"5",null,"五、教育支出","32",{"v":93687940.86,"d":"93,687,940.86"},{"v":93687940.86,"d":"93,687,940.86"},{"v":0,"d":"0.00"}]
[null,"6",null,"六、科学技术支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"7",null,"七、文化体育与传媒支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"8",null,"八、社会保障和就业支出","35",{"v":5527708.5,"d":"5,527,708.50"},{"v":5527708.5,"d":"5,527,708.50"},{"v":0,"d":"0.00"}]
[null,"9",null,"九、医疗卫生与计划生育支出","36",{"v":2471100,"d":"2,471,100.00"},{"v":2471100,"d":"2,471,100.00"},{"v":0,"d":"0.00"}]
[null,"10",null,"十、节能环保支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,"十一、城乡社区支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"12",null,"十二、农林水支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"13",null,"十三、交通运输支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"14",null,"十四、资源勘探信息等支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"15",null,"十五、商业服务业等支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"16",null,"十六、金融支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"17",null,"十七、援助其他地区支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"18",null,"十八、国土海洋气象等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"19",null,"十九、住房保障支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"20",null,"二十、粮油物资储备支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"21",null,"二十一、其他支出","48",{"v":97146844.18,"d":"97,146,844.18"},{"v":0,"d":"0.00"},{"v":97146844.18,"d":"97,146,844.18"}]
["本年收入合计","22",{"v":185595450,"d":"185,595,450.00"},"本年支出合计","49",{"v":198833593.54,"d":"198,833,593.54"},{"v":101686749.36,"d":"101,686,749.36"},{"v":97146844.18,"d":"97,146,844.18"}]
["年初财政拨款结转和结余","23",{"v":19611097.77,"d":"19,611,097.77"},"年末财政拨款结转和结余","50",{"v":6372954.23,"d":"6,372,954.23"},{"v":3519798.41,"d":"3,519,798.41"},{"v":2853155.82,"d":"2,853,155.82"}]
["  一般公共预算财政拨款","24",{"v":19611097.77,"d":"19,611,097.77"},null,"51"]
["  政府性基金预算财政拨款","25",{"v":0,"d":"0.00"},null,"52"]
[null,"26",null,null,"53"]
["总计","27",{"v":205206547.77,"d":"205,206,547.77"},"总计","54",{"v":205206547.77,"d":"205,206,547.77"},{"v":105206547.77,"d":"105,206,547.77"},{"v":100000000,"d":"100,000,000.00"}]
["注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。"]

{"sheet":"Z07 一般公共预算财政拨款收入支出决算批复表","index":5,"n_rows":28,"n_cols":17,"rows_kept":28,"merged":[[3,0,6,2],[3,3,6,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,16],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,4,16],[5,15,6,15],[5,16,6,16],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,16],[27,0,27,16],[28,0,28,16]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"一般公共预算财政拨款收入支出决算批复表"]
[{"$nulls":16},"金额单位：元"]
["部门：山西职业技术学院",{"$nulls":7},"2017年度",{"$nulls":7},"财决批复05表"]
["科目编码","科目编码","科目编码","科目名称","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年收入","本年收入","本年支出","本年支出","本年支出","年末结转和结余","年末结转和结余","年末结转和结余","年末结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余","项目支出结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["类","款","项","合计",{"v":19611097.77,"d":"19,611,097.77"},{"v":0,"d":"0.00"},{"v":19611097.77,"d":"19,611,097.77"},{"v":85595450,"d":"85,595,450.00"},{"v":48675200,"d":"48,675,200.00"},{"v":36920250,"d":"36,920,250.00"},{"v":101686749.36,"d":"101,686,749.36"},{"v":48675200,"d":"48,675,200.00"},{"v":53011549.36,"d":"53,011,549.36"},{"v":3519798.41,"d":"3,519,798.41"},{"v":0,"d":"0.00"},{"v":3519798.41,"d":"3,519,798.41"},{"v":0,"d":"0.00"}]
["205","205","205","教育支出",{"v":19611097.77,"d":"19,611,097.77"},{"v":0,"d":"0.00"},{"v":19611097.77,"d":"19,611,097.77"},{"v":77524600,"d":"77,524,600.00"},{"v":40767400,"d":"40,767,400.00"},{"v":36757200,"d":"36,757,200.00"},{"v":93687940.86,"d":"93,687,940.86"},{"v":40767400,"d":"40,767,400.00"},{"v":52920540.86,"d":"52,920,540.86"},{"v":3447756.91,"d":"3,447,756.91"},{"v":0,"d":"0.00"},{"v":3447756.91,"d":"3,447,756.91"},{"v":0,"d":"0.00"}]
["20502","20502","20502","普通教育",{"v":7557905.14,"d":"7,557,905.14"},{"v":0,"d":"0.00"},{"v":7557905.14,"d":"7,557,905.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7557905.14,"d":"7,557,905.14"},{"v":0,"d":"0.00"},{"v":7557905.14,"d":"7,557,905.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","2050205","2050205","  高等教育",{"v":7557905.14,"d":"7,557,905.14"},{"v":0,"d":"0.00"},{"v":7557905.14,"d":"7,557,905.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7557905.14,"d":"7,557,905.14"},{"v":0,"d":"0.00"},{"v":7557905.14,"d":"7,557,905.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","20503","20503","职业教育",{"v":12053192.63,"d":"12,053,192.63"},{"v":0,"d":"0.00"},{"v":12053192.63,"d":"12,053,192.63"},{"v":77524600,"d":"77,524,600.00"},{"v":40767400,"d":"40,767,400.00"},{"v":36757200,"d":"36,757,200.00"},{"v":86130035.72,"d":"86,130,035.72"},{"v":40767400,"d":"40,767,400.00"},{"v":45362635.72,"d":"45,362,635.72"},{"v":3447756.91,"d":"3,447,756.91"},{"v":0,"d":"0.00"},{"v":3447756.91,"d":"3,447,756.91"},{"v":0,"d":"0.00"}]
["2050305","2050305","2050305","  高等职业教育",{"v":12053192.63,"d":"12,053,192.63"},{"v":0,"d":"0.00"},{"v":12053192.63,"d":"12,053,192.63"},{"v":77524600,"d":"77,524,600.00"},{"v":40767400,"d":"40,767,400.00"},{"v":36757200,"d":"36,757,200.00"},{"v":86130035.72,"d":"86,130,035.72"},{"v":40767400,"d":"40,767,400.00"},{"v":45362635.72,"d":"45,362,635.72"},{"v":3447756.91,"d":"3,447,756.91"},{"v":0,"d":"0.00"},{"v":3447756.91,"d":"3,447,756.91"},{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5599750,"d":"5,599,750.00"},{"v":5436700,"d":"5,436,700.00"},{"v":163050,"d":"163,050.00"},{"v":5527708.5,"d":"5,527,708.50"},{"v":5436700,"d":"5,436,700.00"},{"v":91008.5,"d":"91,008.50"},{"v":72041.5,"d":"72,041.50"},{"v":0,"d":"0.00"},{"v":72041.5,"d":"72,041.50"},{"v":0,"d":"0.00"}]
["20805","20805","20805","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5436700,"d":"5,436,700.00"},{"v":5436700,"d":"5,436,700.00"},{"v":0,"d":"0.00"},{"v":5436700,"d":"5,436,700.00"},{"v":5436700,"d":"5,436,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":700200,"d":"700,200.00"},{"v":700200,"d":"700,200.00"},{"v":0,"d":"0.00"},{"v":700200,"d":"700,200.00"},{"v":700200,"d":"700,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出★",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3383200,"d":"3,383,200.00"},{"v":3383200,"d":"3,383,200.00"},{"v":0,"d":"0.00"},{"v":3383200,"d":"3,383,200.00"},{"v":3383200,"d":"3,383,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出★",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1353300,"d":"1,353,300.00"},{"v":1353300,"d":"1,353,300.00"},{"v":0,"d":"0.00"},{"v":1353300,"d":"1,353,300.00"},{"v":1353300,"d":"1,353,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","20807","20807","就业补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":163050,"d":"163,050.00"},{"v":0,"d":"0.00"},{"v":163050,"d":"163,050.00"},{"v":91008.5,"d":"91,008.50"},{"v":0,"d":"0.00"},{"v":91008.5,"d":"91,008.50"},{"v":72041.5,"d":"72,041.50"},{"v":0,"d":"0.00"},{"v":72041.5,"d":"72,041.50"},{"v":0,"d":"0.00"}]
["2080713","2080713","2080713","  求职创业补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":163050,"d":"163,050.00"},{"v":0,"d":"0.00"},{"v":163050,"d":"163,050.00"},{"v":91008.5,"d":"91,008.50"},{"v":0,"d":"0.00"},{"v":91008.5,"d":"91,008.50"},{"v":72041.5,"d":"72,041.50"},{"v":0,"d":"0.00"},{"v":72041.5,"d":"72,041.50"},{"v":0,"d":"0.00"}]
["210","210","210","医疗卫生与计划生育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2471100,"d":"2,471,100.00"},{"v":2471100,"d":"2,471,100.00"},{"v":0,"d":"0.00"},{"v":2471100,"d":"2,471,100.00"},{"v":2471100,"d":"2,471,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","21007","21007","计划生育事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":188400,"d":"188,400.00"},{"v":188400,"d":"188,400.00"},{"v":0,"d":"0.00"},{"v":188400,"d":"188,400.00"},{"v":188400,"d":"188,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","2100799","2100799","  其他计划生育事务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":188400,"d":"188,400.00"},{"v":188400,"d":"188,400.00"},{"v":0,"d":"0.00"},{"v":188400,"d":"188,400.00"},{"v":188400,"d":"188,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","21011","21011","行政事业单位医疗★",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2282700,"d":"2,282,700.00"},{"v":2282700,"d":"2,282,700.00"},{"v":0,"d":"0.00"},{"v":2282700,"d":"2,282,700.00"},{"v":2282700,"d":"2,282,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","  事业单位医疗★",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2282700,"d":"2,282,700.00"},{"v":2282700,"d":"2,282,700.00"},{"v":0,"d":"0.00"},{"v":2282700,"d":"2,282,700.00"},{"v":2282700,"d":"2,282,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]

{"sheet":"Z08 一般公共预算财政拨款支出决算明细批复表","index":6,"n_rows":39,"n_cols":12,"rows_kept":39,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[37,0,37,11],[38,0,38,11],[39,0,39,11]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"一般公共预算财政拨款支出决算明细批复表"]
[{"$nulls":11},"金额单位：元"]
["部门：山西职业技术学院",{"$nulls":4},"2017年度",{"$nulls":5},"财决批复06表"]
["科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出"]
["科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出"]
["301","工资福利支出",{"v":44775412.81,"d":"44,775,412.81"},{"v":31741624,"d":"31,741,624.00"},"302","商品和服务支出",{"v":26264095.9,"d":"26,264,095.90"},{"v":10688800,"d":"10,688,800.00"},"309","基本建设支出",{"v":0,"d":"0.00"},"—"]
["30101","  基本工资",{"v":16323819,"d":"16,323,819.00"},{"v":16323819,"d":"16,323,819.00"},"30201","  办公费",{"v":107142.11,"d":"107,142.11"},{"v":74431.11,"d":"74,431.11"},"30901","  房屋建筑物购建",{"v":0,"d":"0.00"},"—"]
["30102","  津贴补贴",{"v":656203,"d":"656,203.00"},{"v":656203,"d":"656,203.00"},"30202","  印刷费",{"v":520754.7,"d":"520,754.70"},{"v":304732.7,"d":"304,732.70"},"30902","  办公设备购置",{"v":0,"d":"0.00"},"—"]
["30103","  奖金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30203","  咨询费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30903","  专用设备购置",{"v":0,"d":"0.00"},"—"]
["30104","  其他社会保障缴费",{"v":2032000,"d":"2,032,000.00"},{"v":2032000,"d":"2,032,000.00"},"30204","  手续费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30905","  基础设施建设",{"v":0,"d":"0.00"},"—"]
["30106","  伙食补助费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30205","  水费",{"v":133421.39,"d":"133,421.39"},{"v":133421.39,"d":"133,421.39"},"30906","  大型修缮",{"v":0,"d":"0.00"},"—"]
["30107","  绩效工资",{"v":19401493.81,"d":"19,401,493.81"},{"v":6367705,"d":"6,367,705.00"},"30206","  电费",{"v":327419.48,"d":"327,419.48"},{"v":327419.48,"d":"327,419.48"},"30907","  信息网络及软件购置更新",{"v":0,"d":"0.00"},"—"]
["30108","  机关事业单位基本养老保险缴费",{"v":3383200,"d":"3,383,200.00"},{"v":3383200,"d":"3,383,200.00"},"30207","  邮电费",{"v":263826.8,"d":"263,826.80"},{"v":239452.8,"d":"239,452.80"},"30908","  物资储备",{"v":0,"d":"0.00"},"—"]
["30109","  职业年金缴费",{"v":1353300,"d":"1,353,300.00"},{"v":1353300,"d":"1,353,300.00"},"30208","  取暖费",{"v":7318402.95,"d":"7,318,402.95"},{"v":2544818.91,"d":"2,544,818.91"},"30913","  公务用车购置",{"v":0,"d":"0.00"},"—"]
["30199","  其他工资福利支出",{"v":1625397,"d":"1,625,397.00"},{"v":1625397,"d":"1,625,397.00"},"30209","  物业管理费",{"v":226461,"d":"226,461.00"},{"v":60311,"d":"60,311.00"},"30919","  其他交通工具购置",{"v":0,"d":"0.00"},"—"]
["303","对个人和家庭的补助",{"v":16631976,"d":"16,631,976.00"},{"v":6244776,"d":"6,244,776.00"},"30211","  差旅费",{"v":932156.53,"d":"932,156.53"},{"v":331457.33,"d":"331,457.33"},"30999","  其他基本建设支出",{"v":0,"d":"0.00"},"—"]
["30301","  离休费",{"v":94573,"d":"94,573.00"},{"v":94573,"d":"94,573.00"},"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"310","其他资本性支出",{"v":14015264.65,"d":"14,015,264.65"},{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":511540.5,"d":"511,540.50"},{"v":511540.5,"d":"511,540.50"},"30213","  维修(护)费",{"v":5374915.49,"d":"5,374,915.49"},{"v":145977.5,"d":"145,977.50"},"31001","  房屋建筑物购建",{"v":3213016.45,"d":"3,213,016.45"},{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30214","  租赁费",{"v":4139840.8,"d":"4,139,840.80"},{"v":3138972.5,"d":"3,138,972.50"},"31002","  办公设备购置",{"v":397266.8,"d":"397,266.80"},{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":86200,"d":"86,200.00"},{"v":86200,"d":"86,200.00"},"30215","  会议费",{"v":47730,"d":"47,730.00"},{"v":27462,"d":"27,462.00"},"31003","  专用设备购置",{"v":5239048.5,"d":"5,239,048.50"},{"v":0,"d":"0.00"}]
["30305","  生活补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30216","  培训费",{"v":477325.21,"d":"477,325.21"},{"v":290555.21,"d":"290,555.21"},"31005","  基础设施建设",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30306","  救济费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30217","  公务接待费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31006","  大型修缮",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30307","  医疗费",{"v":2960.5,"d":"2,960.50"},{"v":2960.5,"d":"2,960.50"},"30218","  专用材料费",{"v":1488199.12,"d":"1,488,199.12"},{"v":926788.62,"d":"926,788.62"},"31007","  信息网络及软件购置更新",{"v":2903330,"d":"2,903,330.00"},{"v":0,"d":"0.00"}]
["30308","  助学金",{"v":11697700,"d":"11,697,700.00"},{"v":1310500,"d":"1,310,500.00"},"30224","  被装购置费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31008","  物资储备",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30309","  奖励金",{"v":188400,"d":"188,400.00"},{"v":188400,"d":"188,400.00"},"30225","  专用燃料费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30310","  生产补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30226","  劳务费",{"v":2571853.07,"d":"2,571,853.07"},{"v":363682,"d":"363,682.00"},"31010","  安置补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30311","  住房公积金",{"v":2513258,"d":"2,513,258.00"},{"v":2513258,"d":"2,513,258.00"},"30227","  委托业务费",{"v":303040,"d":"303,040.00"},{"v":3040,"d":"3,040.00"},"31011","  地上附着物和青苗补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30312","  提租补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30228","  工会经费",{"v":552300,"d":"552,300.00"},{"v":552300,"d":"552,300.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30313","  购房补贴",{"v":14444,"d":"14,444.00"},{"v":14444,"d":"14,444.00"},"30229","  福利费",{"v":996000,"d":"996,000.00"},{"v":996000,"d":"996,000.00"},"31013","  公务用车购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30314","  采暖补贴",{"v":1522900,"d":"1,522,900.00"},{"v":1522900,"d":"1,522,900.00"},"30231","  公务用车运行维护费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30315","  物业服务补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":142492,"d":"142,492.00"},{"v":142492,"d":"142,492.00"},"31020","  产权参股",{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30240","  税金及附加费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31099","  其他资本性支出",{"v":2262602.9,"d":"2,262,602.90"},{"v":0,"d":"0.00"}]
["304","对企事业单位的补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30299","  其他商品和服务支出",{"v":340815.25,"d":"340,815.25"},{"v":85485.45,"d":"85,485.45"},"399","其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30401","  企业政策性补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"307","债务利息支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39906","  赠与",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30402","  事业单位补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30701","  国内债务付息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39907","  贷款转贷",{"v":0,"d":"0.00"},"—"]
["30403","  财政贴息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30707","  国外债务付息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39999","  其他支出",{"v":0,"d":"0.00"},"—"]
["30499","  其他对企事业单位的补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。"]
["    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。"]

{"sheet":"Z09 政府性基金预算财政拨款收入支出决算批复表","index":7,"n_rows":14,"n_cols":17,"rows_kept":14,"merged":[[3,0,6,2],[3,3,6,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,16],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,4,16],[5,15,6,15],[5,16,6,16],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,16],[13,0,13,16],[14,0,14,16]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"政府性基金预算财政拨款收入支出决算批复表"]
[{"$nulls":16},"金额单位：元"]
["部门：山西职业技术学院",{"$nulls":7},"2017年度",{"$nulls":7},"财决批复07表"]
["科目编码","科目编码","科目编码","科目名称","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年收入","本年收入","本年支出","本年支出","本年支出","年末结转和结余","年末结转和结余","年末结转和结余","年末结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余","项目支出结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["类","款","项","合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000000,"d":"100,000,000.00"},{"v":0,"d":"0.00"},{"v":100000000,"d":"100,000,000.00"},{"v":97146844.18,"d":"97,146,844.18"},{"v":0,"d":"0.00"},{"v":97146844.18,"d":"97,146,844.18"},{"v":2853155.82,"d":"2,853,155.82"},{"v":0,"d":"0.00"},{"v":2853155.82,"d":"2,853,155.82"},{"v":0,"d":"0.00"}]
["229","229","229","其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000000,"d":"100,000,000.00"},{"v":0,"d":"0.00"},{"v":100000000,"d":"100,000,000.00"},{"v":97146844.18,"d":"97,146,844.18"},{"v":0,"d":"0.00"},{"v":97146844.18,"d":"97,146,844.18"},{"v":2853155.82,"d":"2,853,155.82"},{"v":0,"d":"0.00"},{"v":2853155.82,"d":"2,853,155.82"},{"v":0,"d":"0.00"}]
["22904","22904","22904","其他政府性基金及对应专项债务收入安排的支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000000,"d":"100,000,000.00"},{"v":0,"d":"0.00"},{"v":100000000,"d":"100,000,000.00"},{"v":97146844.18,"d":"97,146,844.18"},{"v":0,"d":"0.00"},{"v":97146844.18,"d":"97,146,844.18"},{"v":2853155.82,"d":"2,853,155.82"},{"v":0,"d":"0.00"},{"v":2853155.82,"d":"2,853,155.82"},{"v":0,"d":"0.00"}]
["2290400","2290400","2290400","  其他政府性基金及对应专项债务收入安排的支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000000,"d":"100,000,000.00"},{"v":0,"d":"0.00"},{"v":100000000,"d":"100,000,000.00"},{"v":97146844.18,"d":"97,146,844.18"},{"v":0,"d":"0.00"},{"v":97146844.18,"d":"97,146,844.18"},{"v":2853155.82,"d":"2,853,155.82"},{"v":0,"d":"0.00"},{"v":2853155.82,"d":"2,853,155.82"},{"v":0,"d":"0.00"}]
["注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]