{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["Z01 收入支出决算批复表","Z03 收入决算批复表","Z04 支出决算批复表","Z01_1 财政拨款收入支出决算批复表","Z07 一般公共预算财政拨款收入支出决算批复表","Z08 一般公共预算财政拨款支出决算明细批复表","Z09 政府性基金预算财政拨款收入支出决算批复表","FMDM 封面代码"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算批复表","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[3,0,3,2],[3,3,3,5],[37,0,37,5],[38,0,38,5],[39,0,39,5],[40,0,40,5],[41,0,41,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算批复表"]
[{"$nulls":5},"财决批复01表"]
["部门：山西职业技术学院",{"$nulls":4},"金额单位：元"]
["收入","收入","收入","支出","支出","支出"]
["项目","行次","金额","项目","行次","金额"]
["栏次",null,"1","栏次",null,"2"]
["一、财政拨款收入","1",{"v":258889500,"d":"258,889,500.00"},"一、一般公共服务支出","32",{"v":0,"d":"0.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":147000000,"d":"147,000,000.00"},"二、外交支出","33",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","34",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":64310000,"d":"64,310,000.00"},"四、公共安全支出","35",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","36",{"v":162208175.25,"d":"162,208,175.25"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","37",{"v":13531,"d":"13,531.00"}]
["六、其他收入","7",{"v":931208.01,"d":"931,208.01"},"七、文化体育与传媒支出","38",{"v":0,"d":"0.00"}]
[null,"8",null,"八、社会保障和就业支出","39",{"v":919941.5,"d":"919,941.50"}]
[null,"9",null,"九、医疗卫生与计划生育支出","40",{"v":0,"d":"0.00"}]
[null,"10",null,"十、节能环保支出","41",{"v":0,"d":"0.00"}]
[null,"11",null,"十一、城乡社区支出","42",{"v":0,"d":"0.00"}]
[null,"12",null,"十二、农林水支出","43",{"v":0,"d":"0.00"}]
[null,"13",null,"十三、交通运输支出","44",{"v":0,"d":"0.00"}]
[null,"14",null,"十四、资源勘探信息等支出","45",{"v":0,"d":"0.00"}]
[null,"15",null,"十五、商业服务业等支出","46",{"v":0,"d":"0.00"}]
[null,"16",null,"十六、金融支出","47",{"v":0,"d":"0.00"}]
[null,"17",null,"十七、援助其他地区支出","48",{"v":0,"d":"0.00"}]
[null,"18",null,"十八、国土海洋气象等支出","49",{"v":0,"d":"0.00"}]
[null,"19",null,"十九、住房保障支出","50",{"v":0,"d":"0.00"}]
[null,"20",null,"二十、粮油物资储备支出","51",{"v":0,"d":"0.00"}]
[null,"21",null,"二十一、其他支出","52",{"v":147397236.51,"d":"147,397,236.51"}]
["本年收入合计","22",{"v":324130708.01,"d":"324,130,708.01"},"二十二、债务还本支出","53",{"v":0,"d":"0.00"}]
["用事业基金弥补收支差额","23",{"v":0,"d":"0.00"},"二十三、债务付息支出","54",{"v":0,"d":"0.00"}]
["年初结转和结余","24",{"v":6476790.47,"d":"6,476,790.47"},null,"55"]
["  其中：项目支出结转和结余","25",{"v":6476790.47,"d":"6,476,790.47"},"本年支出合计","56",{"v":310538884.26,"d":"310,538,884.26"}]
[null,"26",null,"结余分配","57",{"v":0,"d":"0.00"}]
[null,"27",null,"  其中：提取职工福利基金","58",{"v":0,"d":"0.00"}]
[null,"28",null,"        转入事业基金","59",{"v":0,"d":"0.00"}]
[null,"29",null,"年末结转和结余","60",{"v":20068614.22,"d":"20,068,614.22"}]
[null,"30",null,"  其中：项目支出结转和结余","61",{"v":19858480.24,"d":"19,858,480.24"}]
["总计","31",{"v":330607498.48,"d":"330,607,498.48"},"总计","62",{"v":330607498.48,"d":"330,607,498.48"}]
["注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。"]
["    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。"]
["    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"Z03 收入决算批复表","index":1,"n_rows":29,"n_cols":11,"rows_kept":29,"merged":[[3,0,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,10],[26,0,26,10],[27,0,27,10],[28,0,28,10]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"收入决算批复表"]
[{"$nulls":10},"财决批复02表"]
["部门：山西职业技术学院",{"$nulls":9},"金额单位：元"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["类","款","项","合计",{"v":324130708.01,"d":"324,130,708.01"},{"v":258889500,"d":"258,889,500.00"},{"v":0,"d":"0.00"},{"v":64310000,"d":"64,310,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":931208.01,"d":"931,208.01"}]
["205","205","205","教育支出",{"v":175761448.78,"d":"175,761,448.78"},{"v":110541600,"d":"110,541,600.00"},{"v":0,"d":"0.00"},{"v":64310000,"d":"64,310,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":909848.78,"d":"909,848.78"}]
["20503","20503","20503","职业教育",{"v":175761448.78,"d":"175,761,448.78"},{"v":110541600,"d":"110,541,600.00"},{"v":0,"d":"0.00"},{"v":64310000,"d":"64,310,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":909848.78,"d":"909,848.78"}]
["2050305","2050305","2050305","  高等职业教育",{"v":175761448.78,"d":"175,761,448.78"},{"v":110541600,"d":"110,541,600.00"},{"v":0,"d":"0.00"},{"v":64310000,"d":"64,310,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":909848.78,"d":"909,848.78"}]
["206","206","206","科学技术支出",{"v":521359.23,"d":"521,359.23"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21359.23,"d":"21,359.23"}]
["20604","20604","20604","技术研究与开发",{"v":21359.23,"d":"21,359.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21359.23,"d":"21,359.23"}]
["2060402","2060402","2060402","  应用技术研究与开发",{"v":21359.23,"d":"21,359.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21359.23,"d":"21,359.23"}]
["20699","20699","20699","其他科学技术支出",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2069999","2069999","2069999","  其他科学技术支出",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",{"v":847900,"d":"847,900.00"},{"v":847900,"d":"847,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","20805","20805","行政事业单位离退休",{"v":658900,"d":"658,900.00"},{"v":658900,"d":"658,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":658900,"d":"658,900.00"},{"v":658900,"d":"658,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","20807","20807","就业补助",{"v":189000,"d":"189,000.00"},{"v":189000,"d":"189,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080713","2080713","2080713","  求职创业补贴",{"v":189000,"d":"189,000.00"},{"v":189000,"d":"189,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","229","229","其他支出",{"v":147000000,"d":"147,000,000.00"},{"v":147000000,"d":"147,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22904","22904","22904","其他政府性基金及对应专项债务收入安排的支出",{"v":147000000,"d":"147,000,000.00"},{"v":147000000,"d":"147,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290400","2290400","2290400","  其他政府性基金及对应专项债务收入安排的支出",{"v":147000000,"d":"147,000,000.00"},{"v":147000000,"d":"147,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。"]
["    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。"]
["    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。"]
["    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"Z04 支出决算批复表","index":2,"n_rows":27,"n_cols":10,"rows_kept":27,"merged":[[3,0,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,9],[24,0,24,9],[25,0,25,9],[26,0,26,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"支出决算批复表"]
[{"$nulls":9},"财决批复03表"]
["部门：山西职业技术学院",{"$nulls":8},"金额单位：元"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["类","款","项","栏次","1","2","3","4","5","6"]
["类","款","项","合计",{"v":310538884.26,"d":"310,538,884.26"},{"v":105711113.06,"d":"105,711,113.06"},{"v":204827771.2,"d":"204,827,771.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","205","205","教育支出",{"v":162208175.25,"d":"162,208,175.25"},{"v":105052213.06,"d":"105,052,213.06"},{"v":57155962.19,"d":"57,155,962.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","20503","20503","职业教育",{"v":162208175.25,"d":"162,208,175.25"},{"v":105052213.06,"d":"105,052,213.06"},{"v":57155962.19,"d":"57,155,962.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","2050305","2050305","  高等职业教育",{"v":162208175.25,"d":"162,208,175.25"},{"v":105052213.06,"d":"105,052,213.06"},{"v":57155962.19,"d":"57,155,962.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","206","206","科学技术支出",{"v":13531,"d":"13,531.00"},{"v":0,"d":"0.00"},{"v":13531,"d":"13,531.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20604","20604","20604","技术研究与开发",{"v":13531,"d":"13,531.00"},{"v":0,"d":"0.00"},{"v":13531,"d":"13,531.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060402","2060402","2060402","  应用技术研究与开发",{"v":13531,"d":"13,531.00"},{"v":0,"d":"0.00"},{"v":13531,"d":"13,531.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",{"v":919941.5,"d":"919,941.50"},{"v":658900,"d":"658,900.00"},{"v":261041.5,"d":"261,041.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","20805","20805","行政事业单位离退休",{"v":658900,"d":"658,900.00"},{"v":658900,"d":"658,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":658900,"d":"658,900.00"},{"v":658900,"d":"658,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","20807","20807","就业补助",{"v":261041.5,"d":"261,041.50"},{"v":0,"d":"0.00"},{"v":261041.5,"d":"261,041.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080713","2080713","2080713","  求职创业补贴",{"v":261041.5,"d":"261,041.50"},{"v":0,"d":"0.00"},{"v":261041.5,"d":"261,041.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","229","229","其他支出",{"v":147397236.51,"d":"147,397,236.51"},{"v":0,"d":"0.00"},{"v":147397236.51,"d":"147,397,236.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22904","22904","22904","其他政府性基金及对应专项债务收入安排的支出",{"v":147397236.51,"d":"147,397,236.51"},{"v":0,"d":"0.00"},{"v":147397236.51,"d":"147,397,236.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290400","2290400","2290400","  其他政府性基金及对应专项债务收入安排的支出",{"v":147397236.51,"d":"147,397,236.51"},{"v":0,"d":"0.00"},{"v":147397236.51,"d":"147,397,236.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。"]
["    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。","    2.本表含政府性基金预算财政拨款。"]
["    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。"]
["    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。","    4.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"Z01_1 财政拨款收入支出决算批复表","index":3,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[3,0,3,2],[3,3,3,7],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[34,0,34,7],[35,0,35,7],[36,0,36,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算批复表"]
[{"$nulls":7},"财决批复04表"]
["部门：山西职业技术学院",{"$nulls":6},"金额单位：元"]
["收     入","收     入","收     入","支     出","支     出","支     出","支     出","支     出"]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏次",null,"1","栏次",null,"2","3","4"]
["一、一般公共预算财政拨款","1",{"v":111889500,"d":"111,889,500.00"},"一、一般公共服务支出","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":147000000,"d":"147,000,000.00"},"二、外交支出","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"3",null,"三、国防支出","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"4",null,"四、公共安全支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"5",null,"五、教育支出","32",{"v":97656065.45,"d":"97,656,065.45"},{"v":97656065.45,"d":"97,656,065.45"},{"v":0,"d":"0.00"}]
[null,"6",null,"六、科学技术支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"7",null,"七、文化体育与传媒支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"8",null,"八、社会保障和就业支出","35",{"v":919941.5,"d":"919,941.50"},{"v":919941.5,"d":"919,941.50"},{"v":0,"d":"0.00"}]
[null,"9",null,"九、医疗卫生与计划生育支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"10",null,"十、节能环保支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,"十一、城乡社区支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"12",null,"十二、农林水支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"13",null,"十三、交通运输支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"14",null,"十四、资源勘探信息等支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"15",null,"十五、商业服务业等支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"16",null,"十六、金融支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"17",null,"十七、援助其他地区支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"18",null,"十八、国土海洋气象等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"19",null,"十九、住房保障支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"20",null,"二十、粮油物资储备支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"21",null,"二十一、其他支出","48",{"v":147397236.51,"d":"147,397,236.51"},{"v":0,"d":"0.00"},{"v":147397236.51,"d":"147,397,236.51"}]
["本年收入合计","22",{"v":258889500,"d":"258,889,500.00"},"二十二、债务还本支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","23",{"v":6372954.23,"d":"6,372,954.23"},"二十三、债务付息支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  一般公共预算财政拨款","24",{"v":3519798.41,"d":"3,519,798.41"},"本年支出合计","51",{"v":245973243.46,"d":"245,973,243.46"},{"v":98576006.95,"d":"98,576,006.95"},{"v":147397236.51,"d":"147,397,236.51"}]
["  政府性基金预算财政拨款","25",{"v":2853155.82,"d":"2,853,155.82"},"年末财政拨款结转和结余","52",{"v":19289210.77,"d":"19,289,210.77"},{"v":16833291.46,"d":"16,833,291.46"},{"v":2455919.31,"d":"2,455,919.31"}]
[null,"26",null,null,"53"]
["总计","27",{"v":265262454.23,"d":"265,262,454.23"},"总计","54",{"v":265262454.23,"d":"265,262,454.23"},{"v":115409298.41,"d":"115,409,298.41"},{"v":149853155.82,"d":"149,853,155.82"}]
["注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。"]
["    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。","    2.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"Z07 一般公共预算财政拨款收入支出决算批复表","index":4,"n_rows":23,"n_cols":17,"rows_kept":23,"merged":[[3,0,6,2],[3,3,6,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,16],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,4,16],[5,15,6,15],[5,16,6,16],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,16],[21,0,21,16],[22,0,22,16]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"一般公共预算财政拨款收入支出决算批复表"]
[{"$nulls":16},"财决批复05表"]
["部门：山西职业技术学院",{"$nulls":15},"金额单位：元"]
["科目编码","科目编码","科目编码","科目名称","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年收入","本年收入","本年支出","本年支出","本年支出","年末结转和结余","年末结转和结余","年末结转和结余","年末结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余","项目支出结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["类","款","项","合计",{"v":3519798.41,"d":"3,519,798.41"},{"v":0,"d":"0.00"},{"v":3519798.41,"d":"3,519,798.41"},{"v":111889500,"d":"111,889,500.00"},{"v":50480700,"d":"50,480,700.00"},{"v":61408800,"d":"61,408,800.00"},{"v":98576006.95,"d":"98,576,006.95"},{"v":50480700,"d":"50,480,700.00"},{"v":48095306.95,"d":"48,095,306.95"},{"v":16833291.46,"d":"16,833,291.46"},{"v":0,"d":"0.00"},{"v":16833291.46,"d":"16,833,291.46"},{"v":0,"d":"0.00"}]
["205","205","205","教育支出",{"v":3447756.91,"d":"3,447,756.91"},{"v":0,"d":"0.00"},{"v":3447756.91,"d":"3,447,756.91"},{"v":110541600,"d":"110,541,600.00"},{"v":49821800,"d":"49,821,800.00"},{"v":60719800,"d":"60,719,800.00"},{"v":97656065.45,"d":"97,656,065.45"},{"v":49821800,"d":"49,821,800.00"},{"v":47834265.45,"d":"47,834,265.45"},{"v":16333291.46,"d":"16,333,291.46"},{"v":0,"d":"0.00"},{"v":16333291.46,"d":"16,333,291.46"},{"v":0,"d":"0.00"}]
["20503","20503","20503","职业教育",{"v":3447756.91,"d":"3,447,756.91"},{"v":0,"d":"0.00"},{"v":3447756.91,"d":"3,447,756.91"},{"v":110541600,"d":"110,541,600.00"},{"v":49821800,"d":"49,821,800.00"},{"v":60719800,"d":"60,719,800.00"},{"v":97656065.45,"d":"97,656,065.45"},{"v":49821800,"d":"49,821,800.00"},{"v":47834265.45,"d":"47,834,265.45"},{"v":16333291.46,"d":"16,333,291.46"},{"v":0,"d":"0.00"},{"v":16333291.46,"d":"16,333,291.46"},{"v":0,"d":"0.00"}]
["2050305","2050305","2050305","  高等职业教育",{"v":3447756.91,"d":"3,447,756.91"},{"v":0,"d":"0.00"},{"v":3447756.91,"d":"3,447,756.91"},{"v":110541600,"d":"110,541,600.00"},{"v":49821800,"d":"49,821,800.00"},{"v":60719800,"d":"60,719,800.00"},{"v":97656065.45,"d":"97,656,065.45"},{"v":49821800,"d":"49,821,800.00"},{"v":47834265.45,"d":"47,834,265.45"},{"v":16333291.46,"d":"16,333,291.46"},{"v":0,"d":"0.00"},{"v":16333291.46,"d":"16,333,291.46"},{"v":0,"d":"0.00"}]
["206","206","206","科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"}]
["20699","20699","20699","其他科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"}]
["2069999","2069999","2069999","  其他科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",{"v":72041.5,"d":"72,041.50"},{"v":0,"d":"0.00"},{"v":72041.5,"d":"72,041.50"},{"v":847900,"d":"847,900.00"},{"v":658900,"d":"658,900.00"},{"v":189000,"d":"189,000.00"},{"v":919941.5,"d":"919,941.50"},{"v":658900,"d":"658,900.00"},{"v":261041.5,"d":"261,041.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","20805","20805","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":658900,"d":"658,900.00"},{"v":658900,"d":"658,900.00"},{"v":0,"d":"0.00"},{"v":658900,"d":"658,900.00"},{"v":658900,"d":"658,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":658900,"d":"658,900.00"},{"v":658900,"d":"658,900.00"},{"v":0,"d":"0.00"},{"v":658900,"d":"658,900.00"},{"v":658900,"d":"658,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","20807","20807","就业补助",{"v":72041.5,"d":"72,041.50"},{"v":0,"d":"0.00"},{"v":72041.5,"d":"72,041.50"},{"v":189000,"d":"189,000.00"},{"v":0,"d":"0.00"},{"v":189000,"d":"189,000.00"},{"v":261041.5,"d":"261,041.50"},{"v":0,"d":"0.00"},{"v":261041.5,"d":"261,041.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080713","2080713","2080713","  求职创业补贴",{"v":72041.5,"d":"72,041.50"},{"v":0,"d":"0.00"},{"v":72041.5,"d":"72,041.50"},{"v":189000,"d":"189,000.00"},{"v":0,"d":"0.00"},{"v":189000,"d":"189,000.00"},{"v":261041.5,"d":"261,041.50"},{"v":0,"d":"0.00"},{"v":261041.5,"d":"261,041.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]
["    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"Z08 一般公共预算财政拨款支出决算明细批复表","index":5,"n_rows":37,"n_cols":16,"rows_kept":37,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[33,0,33,1],[33,4,33,13],[34,0,34,11],[35,0,35,11],[36,0,36,11],[37,0,37,11]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"一般公共预算财政拨款支出决算明细批复表"]
[{"$nulls":15},"财决批复06表"]
["部门：山西职业技术学院",{"$nulls":14},"金额单位：元"]
["科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出"]
["科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出","科目编码","科目名称","金额","其中：基本支出"]
["301","工资福利支出",{"v":60983250.28,"d":"60,983,250.28"},{"v":36715572.78,"d":"36,715,572.78"},"302","商品和服务支出",{"v":17657470.2,"d":"17,657,470.20"},{"v":11022600,"d":"11,022,600.00"},"309","资本性支出（基本建设）",{"v":0,"d":"0.00"},"—","31022","  无形资产购置",{"v":230000,"d":"230,000.00"},{"v":0,"d":"0.00"}]
["30101","  基本工资",{"v":12167974,"d":"12,167,974.00"},{"v":12167974,"d":"12,167,974.00"},"30201","  办公费",{"v":166649.25,"d":"166,649.25"},{"v":135078.75,"d":"135,078.75"},"30901","  房屋建筑物购建",{"v":0,"d":"0.00"},"—","31099","  其他资本性支出",{"v":2129267.36,"d":"2,129,267.36"},{"v":0,"d":"0.00"}]
["30102","  津贴补贴",{"v":453261.5,"d":"453,261.50"},{"v":451752.5,"d":"451,752.50"},"30202","  印刷费",{"v":557800.4,"d":"557,800.40"},{"v":462668.9,"d":"462,668.90"},"30902","  办公设备购置",{"v":0,"d":"0.00"},"—","307","债务利息及费用支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30103","  奖金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30203","  咨询费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30903","  专用设备购置",{"v":0,"d":"0.00"},"—","30701","  国内债务付息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30106","  伙食补助费",{"v":66486,"d":"66,486.00"},{"v":45481,"d":"45,481.00"},"30204","  手续费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30905","  基础设施建设",{"v":0,"d":"0.00"},"—","30702","  国外债务付息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30107","  绩效工资",{"v":17508053.07,"d":"17,508,053.07"},{"v":10396387.5,"d":"10,396,387.50"},"30205","  水费",{"v":351231.76,"d":"351,231.76"},{"v":351231.76,"d":"351,231.76"},"30906","  大型修缮",{"v":0,"d":"0.00"},"—","30703","  国内债务发行费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30108","  机关事业单位基本养老保险缴费",{"v":5554376.9,"d":"5,554,376.90"},{"v":4094989.5,"d":"4,094,989.50"},"30206","  电费",{"v":921463.6,"d":"921,463.60"},{"v":921463.6,"d":"921,463.60"},"30907","  信息网络及软件购置更新",{"v":0,"d":"0.00"},"—","30704","  国外债务发行费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30109","  职业年金缴费",{"v":2221750.76,"d":"2,221,750.76"},{"v":1637995.8,"d":"1,637,995.80"},"30207","  邮电费",{"v":48225.8,"d":"48,225.80"},{"v":48225.8,"d":"48,225.80"},"30908","  物资储备",{"v":0,"d":"0.00"},"—","311","对企业补助（基本建设）",{"v":0,"d":"0.00"},"—"]
["30110","  职工基本医疗保险缴费",{"v":2349035.86,"d":"2,349,035.86"},{"v":532784.97,"d":"532,784.97"},"30208","  取暖费",{"v":2796695.76,"d":"2,796,695.76"},{"v":1438622.24,"d":"1,438,622.24"},"30913","  公务用车购置",{"v":0,"d":"0.00"},"—","31101","  资本金注入",{"v":0,"d":"0.00"},"—"]
["30111","  公务员医疗补助缴费",{"v":600326.28,"d":"600,326.28"},{"v":146263.56,"d":"146,263.56"},"30209","  物业管理费",{"v":144380,"d":"144,380.00"},{"v":142080,"d":"142,080.00"},"30919","  其他交通工具购置",{"v":0,"d":"0.00"},"—","31199","  其他对企业补助",{"v":0,"d":"0.00"},"—"]
["30112","  其他社会保障缴费",{"v":487216.08,"d":"487,216.08"},{"v":109697.64,"d":"109,697.64"},"30211","  差旅费",{"v":1116428.42,"d":"1,116,428.42"},{"v":500717.42,"d":"500,717.42"},"30921","  文物和陈列品购置",{"v":0,"d":"0.00"},"—","312","对企业补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30113","  住房公积金",{"v":1920916.5,"d":"1,920,916.50"},{"v":1920916.5,"d":"1,920,916.50"},"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30922","  无形资产购置",{"v":0,"d":"0.00"},"—","31201","  资本金注入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30114","  医疗费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30213","  维修(护)费",{"v":4158008.19,"d":"4,158,008.19"},{"v":1648101.01,"d":"1,648,101.01"},"30999","  其他基本建设支出",{"v":0,"d":"0.00"},"—","31203","  政府投资基金股权投资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",{"v":17653853.33,"d":"17,653,853.33"},{"v":5211329.81,"d":"5,211,329.81"},"30214","  租赁费",{"v":321584,"d":"321,584.00"},{"v":315234,"d":"315,234.00"},"310","资本性支出",{"v":5883349.25,"d":"5,883,349.25"},{"v":0,"d":"0.00"},"31204","  费用补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":14051937.22,"d":"14,051,937.22"},{"v":2742527.22,"d":"2,742,527.22"},"30215","  会议费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31001","  房屋建筑物购建",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31205","  利息补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30301","  离休费",{"v":104293,"d":"104,293.00"},{"v":104293,"d":"104,293.00"},"30216","  培训费",{"v":631086,"d":"631,086.00"},{"v":0,"d":"0.00"},"31002","  办公设备购置",{"v":362106,"d":"362,106.00"},{"v":0,"d":"0.00"},"31299","  其他对企业补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":1128683.92,"d":"1,128,683.92"},{"v":1128683.92,"d":"1,128,683.92"},"30217","  公务接待费",{"v":2812,"d":"2,812.00"},{"v":2812,"d":"2,812.00"},"31003","  专用设备购置",{"v":3060105.89,"d":"3,060,105.89"},{"v":0,"d":"0.00"},"399","其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":1268166.69,"d":"1,268,166.69"},{"v":837430.28,"d":"837,430.28"},"31005","  基础设施建设",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39906","  赠与",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30224","  被装购置费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31006","  大型修缮",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39907","  国家赔偿费用支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30305","  生活补助",{"v":28980,"d":"28,980.00"},{"v":23634,"d":"23,634.00"},"30225","  专用燃料费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31007","  信息网络及软件购置更新",{"v":101870,"d":"101,870.00"},{"v":0,"d":"0.00"},"39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30306","  救济费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30226","  劳务费",{"v":2411470.64,"d":"2,411,470.64"},{"v":1598601.17,"d":"1,598,601.17"},"31008","  物资储备",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39999","  其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30307","  医疗费补助",{"v":47430.3,"d":"47,430.30"},{"v":40566.3,"d":"40,566.30"},"30227","  委托业务费",{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"313","对社会保障基金补助",{"v":0,"d":"0.00"},"—"]
["30308","  助学金",{"v":12607700,"d":"12,607,700.00"},{"v":1310500,"d":"1,310,500.00"},"30228","  工会经费",{"v":584300,"d":"584,300.00"},{"v":584300,"d":"584,300.00"},"31010","  安置补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31302","  对社会保险基金补助",{"v":0,"d":"0.00"},"—"]
["30309","  奖励金",{"v":134850,"d":"134,850.00"},{"v":134850,"d":"134,850.00"},"30229","  福利费",{"v":1022500,"d":"1,022,500.00"},{"v":1022500,"d":"1,022,500.00"},"31011","  地上附着物和青苗补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31303","  补充全国社会保障基金",{"v":0,"d":"0.00"},"—"]
["30310","  个人农业生产补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":216771.2,"d":"216,771.20"},{"v":216771.2,"d":"216,771.20"},"31013","  公务用车购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"30240","  税金及附加费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"30299","  其他商品和服务支出",{"v":935396.49,"d":"935,396.49"},{"v":796761.87,"d":"796,761.87"},"31021","  文物和陈列品购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["人员经费合计","人员经费合计",{"v":75035187.5,"d":"75,035,187.50"},{"v":39458100,"d":"39,458,100.00"},"公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计",{"v":23540819.45,"d":"23,540,819.45"},{"v":11022600,"d":"11,022,600.00"}]
["注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。","注：1.本表金额依据《一般公共预算财政拨款支出决算明细表》（财决08表）进行批复。"]
["    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","    2.本表其中项依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。"]
["    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"Z09 政府性基金预算财政拨款收入支出决算批复表","index":6,"n_rows":15,"n_cols":17,"rows_kept":15,"merged":[[3,0,6,2],[3,3,6,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,16],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,4,16],[5,15,6,15],[5,16,6,16],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,16],[13,0,13,16],[14,0,14,16],[15,0,15,16]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"政府性基金预算财政拨款收入支出决算批复表"]
[{"$nulls":16},"财决批复07表"]
["部门：山西职业技术学院",{"$nulls":15},"金额单位：元"]
["科目编码","科目编码","科目编码","科目名称","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年收入","本年收入","本年支出","本年支出","本年支出","年末结转和结余","年末结转和结余","年末结转和结余","年末结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余","项目支出结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["类","款","项","合计",{"v":2853155.82,"d":"2,853,155.82"},{"v":0,"d":"0.00"},{"v":2853155.82,"d":"2,853,155.82"},{"v":147000000,"d":"147,000,000.00"},{"v":0,"d":"0.00"},{"v":147000000,"d":"147,000,000.00"},{"v":147397236.51,"d":"147,397,236.51"},{"v":0,"d":"0.00"},{"v":147397236.51,"d":"147,397,236.51"},{"v":2455919.31,"d":"2,455,919.31"},{"v":0,"d":"0.00"},{"v":2455919.31,"d":"2,455,919.31"},{"v":0,"d":"0.00"}]
["229","229","229","其他支出",{"v":2853155.82,"d":"2,853,155.82"},{"v":0,"d":"0.00"},{"v":2853155.82,"d":"2,853,155.82"},{"v":147000000,"d":"147,000,000.00"},{"v":0,"d":"0.00"},{"v":147000000,"d":"147,000,000.00"},{"v":147397236.51,"d":"147,397,236.51"},{"v":0,"d":"0.00"},{"v":147397236.51,"d":"147,397,236.51"},{"v":2455919.31,"d":"2,455,919.31"},{"v":0,"d":"0.00"},{"v":2455919.31,"d":"2,455,919.31"},{"v":0,"d":"0.00"}]
["22904","22904","22904","其他政府性基金及对应专项债务收入安排的支出",{"v":2853155.82,"d":"2,853,155.82"},{"v":0,"d":"0.00"},{"v":2853155.82,"d":"2,853,155.82"},{"v":147000000,"d":"147,000,000.00"},{"v":0,"d":"0.00"},{"v":147000000,"d":"147,000,000.00"},{"v":147397236.51,"d":"147,397,236.51"},{"v":0,"d":"0.00"},{"v":147397236.51,"d":"147,397,236.51"},{"v":2455919.31,"d":"2,455,919.31"},{"v":0,"d":"0.00"},{"v":2455919.31,"d":"2,455,919.31"},{"v":0,"d":"0.00"}]
["2290400","2290400","2290400","  其他政府性基金及对应专项债务收入安排的支出",{"v":2853155.82,"d":"2,853,155.82"},{"v":0,"d":"0.00"},{"v":2853155.82,"d":"2,853,155.82"},{"v":147000000,"d":"147,000,000.00"},{"v":0,"d":"0.00"},{"v":147000000,"d":"147,000,000.00"},{"v":147397236.51,"d":"147,397,236.51"},{"v":0,"d":"0.00"},{"v":147397236.51,"d":"147,397,236.51"},{"v":2455919.31,"d":"2,455,919.31"},{"v":0,"d":"0.00"},{"v":2455919.31,"d":"2,455,919.31"},{"v":0,"d":"0.00"}]
["注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]
["    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。","    3.本表以“元”为金额单位（保留两位小数）。"]

{"sheet":"FMDM 封面代码","index":7,"n_rows":30,"n_cols":2,"rows_kept":30,"flags":["formulas_cached_only"]}
[null,"封面代码                     "]
[null,"                     "]
["部门：山西职业技术学院","                                          金额单位："]
["单位名称","山西职业技术学院"]
["单位负责人"]
["财务负责人"]
["填表人"]
["电话号码(区号)"]
["电话号码"]
["分机号"]
["单位地址"]
["组织机构代码（各级技术监督局核发）","788512684"]
["邮政编码"]
["财政预算代码"]
["单位预算级次"]
["单位所在地区（国家标准：行政区划代码）"]
["单位基本性质"]
["单位执行会计制度"]
["预算管理级次"]
["隶属关系"]
["部门标识代码"]
["国民经济行业分类"]
["新报因素"]
["上年代码"]
["报表类型","单户表"]
["备用码"]
["统一社会信用代码"]
["备用码一"]
["备用码二"]
[null,"- 1 -                     "]