{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":19,"n_cols":12,"rows_kept":19,"merged":[[0,0,0,11],[2,0,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["2013年财政拨款支出预算表"]
["编制单位：山西省物流技术学校",{"$nulls":10},"单位：万元"]
["功能科目编码",null,null,"单位代码","单位名称（功能科目）","总   计","基本支出",{"$nulls":3},"项目支出","备注"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助"]
["**","**","**","**","**",1,2,3,4,5,6,7]
[{"$nulls":4},"合计",{"v":915.2299999999999,"d":"915.23"},{"v":915.2299999999999,"d":"915.23"},{"v":593.4899999999999,"d":"593.49"},64.31,257.43]
[{"$nulls":3},"091038","山西省物流技术学校",{"v":915.2299999999999,"d":"915.23"},{"v":915.2299999999999,"d":"915.23"},{"v":593.4899999999999,"d":"593.49"},64.31,257.43]
["201",{"$nulls":3},"  一般公共服务",{"v":4.4,"d":"4.40"},{"v":4.4,"d":"4.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4.4,"d":"4.40"}]
[null,"12",null,null,"    人口与计划生育事务",{"v":4.4,"d":"4.40"},{"v":4.4,"d":"4.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4.4,"d":"4.40"}]
["  201","  12","05","  091038","      计划生育家庭奖励",{"v":4.4,"d":"4.40"},{"v":4.4,"d":"4.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4.4,"d":"4.40"}]
["205",{"$nulls":3},"  教育",721.53,721.53,542.06,56.74,122.73]
[null,"03",null,null,"    职业教育",721.53,721.53,542.06,56.74,122.73]
["  205","  03","02","  091038","      中专教育",721.53,721.53,542.06,56.74,122.73]
["208",{"$nulls":3},"  社会保障和就业",133.87,133.87,{"v":0,"d":"0.00"},7.57,{"v":126.3,"d":"126.30"}]
[null,"05",null,null,"    行政事业单位离退休",133.87,133.87,{"v":0,"d":"0.00"},7.57,{"v":126.3,"d":"126.30"}]
["  208","  05","02","  091038","      事业单位离退休",133.87,133.87,{"v":0,"d":"0.00"},7.57,{"v":126.3,"d":"126.30"}]
["210",{"$nulls":3},"  医疗卫生",55.43,55.43,51.43,{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
[null,"05",null,null,"    医疗保障",55.43,55.43,51.43,{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
["  210","  05","02","  091038","      事业单位医疗",55.43,55.43,51.43,{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}