{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":18,"n_cols":14,"rows_kept":18,"merged":[[3,0,3,2]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"预算08表"]
["支出预算功能经济分类总表（公共预算）"]
["2016-01-11",{"$nulls":12},"单位：万元"]
["功能科目编码",null,null,"功能科目名称","小计","工资福利支出","商品和服务支出","对个人和家庭的补助","对企事业单位的补助","转移性支出","债务利息支出","基本建设支出","其他资本性支出","其他支出"]
["**","**","**","**",1,2,3,4,5,6,7,8,9,10]
[{"$nulls":3},"合计",{"v":1329.84,"d":"1,329.84"},{"v":1081.32,"d":"1,081.32"},39.42,{"v":209.1,"d":"209.10"}]
[{"$nulls":3},"山西省物流技术学校",{"v":1329.84,"d":"1,329.84"},{"v":1081.32,"d":"1,081.32"},39.42,{"v":209.1,"d":"209.10"}]
["205",null,null,"  教育支出",{"v":1198.2,"d":"1,198.20"},991.09,36.87,170.24]
[null,"03",null,"    职业教育",{"v":1198.2,"d":"1,198.20"},991.09,36.87,170.24]
["  205","  03","02","      中专教育",{"v":1198.2,"d":"1,198.20"},991.09,36.87,170.24]
["208",null,null,"  社会保障和就业支出",32.09,null,2.55,29.54]
[null,"05",null,"    行政事业单位离退休",32.09,null,2.55,29.54]
["  208","  05","02","      事业单位离退休",32.09,null,2.55,29.54]
["210",null,null,"  医疗卫生与计划生育支出",99.55,90.23,null,9.32]
[null,"05",null,"    医疗保障",94.63,90.23,null,{"v":4.4,"d":"4.40"}]
["  210","  05","02","      事业单位医疗",94.63,90.23,null,{"v":4.4,"d":"4.40"}]
[null,"07",null,"    计划生育事务",4.92,null,null,4.92]
["  210","  07","99","      其他计划生育事务支出",4.92,null,null,4.92]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}