{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":19,"n_cols":11,"rows_kept":19,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,10,4,10]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"预算03表"]
["支  出  预  算  总  表"]
["2016-01-11",{"$nulls":9},"单位：万元"]
["功能科目编码",null,null,"单位代码","单位名称（功能科目）","总   计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助"]
["**","**","**","**","**",1,2,3,4,5,6]
[{"$nulls":4},"合计",{"v":2622.59,"d":"2,622.59"},{"v":2622.59,"d":"2,622.59"},{"v":1627.24,"d":"1,627.24"},773.06,222.29]
[{"$nulls":3},"091038","山西省物流技术学校",{"v":2622.59,"d":"2,622.59"},{"v":2622.59,"d":"2,622.59"},{"v":1627.24,"d":"1,627.24"},773.06,222.29]
["205",{"$nulls":3},"  教育支出",{"v":2480.93,"d":"2,480.93"},{"v":2480.93,"d":"2,480.93"},{"v":1526.99,"d":"1,526.99"},770.51,183.43]
[null,"03",null,null,"    职业教育",{"v":2480.93,"d":"2,480.93"},{"v":2480.93,"d":"2,480.93"},{"v":1526.99,"d":"1,526.99"},770.51,183.43]
["  205","  03","02","  091038","      中专教育",{"v":2480.93,"d":"2,480.93"},{"v":2480.93,"d":"2,480.93"},{"v":1526.99,"d":"1,526.99"},770.51,183.43]
["208",{"$nulls":3},"  社会保障和就业支出",32.09,32.09,null,2.55,29.54]
[null,"05",null,null,"    行政事业单位离退休",32.09,32.09,null,2.55,29.54]
["  208","  05","02","  091038","      事业单位离退休",32.09,32.09,null,2.55,29.54]
["210",{"$nulls":3},"  医疗卫生与计划生育支出",109.57,109.57,100.25,null,9.32]
[null,"05",null,null,"    医疗保障",104.65,104.65,100.25,null,{"v":4.4,"d":"4.40"}]
["  210","  05","02","  091038","      事业单位医疗",104.65,104.65,100.25,null,{"v":4.4,"d":"4.40"}]
[null,"07",null,null,"    计划生育事务",4.92,4.92,null,null,4.92]
["  210","  07","99","  091038","      其他计划生育事务支出",4.92,4.92,null,null,4.92]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}