{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":19,"n_cols":4,"rows_kept":19,"flags":["formulas_cached_only"]}
[{"$nulls":3},"预算01表"]
["收  支  预  算  总  表"]
["2015-03-09",null,null,"单位：万元"]
["收                    入",null,"支                        出"]
["项                    目","金  额","项             目","金  额"]
["一、预算内资金",937.52,"一、基本支出",{"v":1520.51,"d":"1,520.51"}]
["   1、公共预算资金",937.52,"   工资福利支出",965.76]
["      财政拨款资金",937.52,"   商品和服务支出",262.43]
["      行政事业性收费资金",{"v":0,"d":"0.00"},"   对个人和家庭的补助支出",292.32]
["      罚没资金",{"v":0,"d":"0.00"}]
["      专项资金",{"v":0,"d":"0.00"}]
["      国有资源（资产）有偿使用收入安排资金 ",{"v":0,"d":"0.00"}]
["      纳入预算内管理的其他收入安排资金",{"v":0,"d":"0.00"}]
["   2、政府性基金",{"v":0,"d":"0.00"}]
["二、纳入财政专户管理的事业资金",659.99,"二、项目支出",{"v":250,"d":"250.00"}]
["三、单位实有资金户结余资金",{"v":0,"d":"0.00"}]
["四、其他资金",{"v":173,"d":"173.00"}]
["本  年  收  入  合  计",{"v":1770.51,"d":"1,770.51"},"本  年  支  出  合  计",{"v":1770.51,"d":"1,770.51"}]
["总计收入",{"v":1770.51,"d":"1,770.51"},"总计支出",{"v":1770.51,"d":"1,770.51"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}