{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":18,"n_cols":4,"rows_kept":18,"flags":["formulas_cached_only"]}
[{"$nulls":3},"预算01表"]
["收  支  预  算  总  表"]
["山西省物流技术学校","2014-04-03",null,"单位：万元"]
["收                    入",null,"支                        出"]
["项                    目","金  额","项             目","金  额"]
["一、预算内资金",{"v":932.7,"d":"932.70"},"一、基本支出",{"v":1515.7,"d":"1,515.70"}]
["   1、公共预算资金",{"v":932.7,"d":"932.70"},"   工资福利支出",928.36]
["      财政拨款资金",{"v":932.7,"d":"932.70"},"   商品和服务支出",312.85]
["      行政事业性收费资金",{"v":0,"d":"0.00"},"   对个人和家庭的补助支出",274.49]
["      罚没资金",{"v":0,"d":"0.00"}]
["      专项资金",{"v":0,"d":"0.00"}]
["      国有资源有偿使用收入资金 ",{"v":0,"d":"0.00"}]
["      其他收入资金",{"v":0,"d":"0.00"}]
["   2、政府性基金",{"v":0,"d":"0.00"}]
["二、纳入财政专户管理的事业资金",{"v":660,"d":"660.00"},"二、项目支出",{"v":250,"d":"250.00"}]
["三、其他",{"v":173,"d":"173.00"}]
["本  年  收  入  合  计",{"v":1765.7,"d":"1,765.70"},"本  年  支  出  合  计",{"v":1765.7,"d":"1,765.70"}]
["总计收入",{"v":1765.7,"d":"1,765.70"},"总计支出",{"v":1765.7,"d":"1,765.70"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}