{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["编制说明封面","1"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"编制说明封面","index":0,"n_rows":37,"n_cols":4,"rows_kept":37,"flags":["formulas_cached_only"]}
["山西省2016年部门预算编制说明"]
[]
[null,null,"部    门："," "]
[null,null,"报送日期：","2016-01-11"]
[]
["   单位公章：            财务负责人签章：            制表人签章：              联系电话："]
{"$rows_empty":30}
[{"$nulls":3}," "]

{"sheet":"1","index":1,"n_rows":9,"n_cols":10,"rows_kept":9,"merged":[[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,7,5,7],[3,8,5,8],[3,9,5,9],[4,3,5,3],[4,6,5,6]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"预算02表"]
["收  入  预  算  总  表"]
["2016-01-11",{"$nulls":8},"单位：万元"]
["单位代码","单位名称","总计","预算内资金",{"$nulls":3},"纳入财政专户管理的事业资金","单位实有资金户结余资金","其他资金"]
[{"$nulls":3},"预算内合计","一般公共预算",null,"政府性基金"]
[{"$nulls":4},"一般公共预算资金","其中：专项资金"]
["**","**",1,2,3,4,5,6,7,8]
[null,"合计",{"v":9667.48,"d":"9,667.48"},{"v":4257.85,"d":"4,257.85"},{"v":4257.85,"d":"4,257.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5381.88,"d":"5,381.88"},{"v":0,"d":"0.00"},27.75]
["091035","山西职业技术学院",{"v":9667.48,"d":"9,667.48"},{"v":4257.85,"d":"4,257.85"},{"v":4257.85,"d":"4,257.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5381.88,"d":"5,381.88"},{"v":0,"d":"0.00"},27.75]